[SG] QoQ TTM Result on 31-Jul-2019 [#4]

Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 115.33%
YoY- 116.07%
Quarter Report
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 77,615 77,470 78,843 79,491 72,499 71,326 76,784 0.72%
PBT -31,510 -11,682 -2,593 -2,410 -4,618 -4,402 -4,479 267.58%
Tax 3,080 3,292 2,897 2,863 1,511 1,282 1,470 63.81%
NP -28,430 -8,390 304 453 -3,107 -3,120 -3,009 347.53%
-
NP to SH -28,430 -8,390 304 453 -2,955 -2,968 -2,857 363.28%
-
Tax Rate - - - - - - - -
Total Cost 106,045 85,860 78,539 79,038 75,606 74,446 79,793 20.89%
-
Net Worth 30,150 49,337 57,560 56,185 62,105 62,105 62,105 -38.25%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 30,150 49,337 57,560 56,185 62,105 62,105 62,105 -38.25%
NOSH 137,315 137,315 137,315 137,315 132,405 132,405 132,405 2.45%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -36.63% -10.83% 0.39% 0.57% -4.29% -4.37% -3.92% -
ROE -94.29% -17.01% 0.53% 0.81% -4.76% -4.78% -4.60% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 56.63 56.53 57.53 59.42 54.87 53.98 58.11 -1.70%
EPS -20.74 -6.12 0.22 0.34 -2.24 -2.25 -2.16 352.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.36 0.42 0.42 0.47 0.47 0.47 -39.74%
Adjusted Per Share Value based on latest NOSH - 137,315
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 4.97 4.96 5.05 5.09 4.64 4.57 4.92 0.67%
EPS -1.82 -0.54 0.02 0.03 -0.19 -0.19 -0.18 368.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0316 0.0369 0.036 0.0398 0.0398 0.0398 -38.30%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.185 0.28 0.235 0.29 0.28 0.29 0.335 -
P/RPS 0.33 0.50 0.41 0.49 0.51 0.54 0.58 -31.36%
P/EPS -0.89 -4.57 105.94 85.64 -12.52 -12.91 -15.49 -85.13%
EY -112.13 -21.86 0.94 1.17 -7.99 -7.75 -6.45 572.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.78 0.56 0.69 0.60 0.62 0.71 11.87%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 27/03/20 20/12/19 27/09/19 24/06/19 25/03/19 21/12/18 -
Price 0.165 0.16 0.28 0.265 0.29 0.32 0.28 -
P/RPS 0.29 0.28 0.49 0.45 0.53 0.59 0.48 -28.55%
P/EPS -0.80 -2.61 126.23 78.26 -12.97 -14.25 -12.95 -84.39%
EY -125.72 -38.26 0.79 1.28 -7.71 -7.02 -7.72 543.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.44 0.67 0.63 0.62 0.68 0.60 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment