[JCY] QoQ TTM Result on 30-Sep-2022 [#4]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -6027.9%
YoY- -158.26%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 490,773 529,619 649,711 835,577 955,862 1,054,656 1,077,030 -40.86%
PBT -142,783 -153,121 -143,251 -98,380 4,336 -1,158 -7,494 617.22%
Tax 12,313 12,312 13,456 7,031 -2,795 -1,830 -3,775 -
NP -130,470 -140,809 -129,795 -91,349 1,541 -2,988 -11,269 414.08%
-
NP to SH -130,470 -140,809 -129,795 -91,349 1,541 -2,988 -11,269 414.08%
-
Tax Rate - - - - 64.46% - - -
Total Cost 621,243 670,428 779,506 926,926 954,321 1,057,644 1,088,299 -31.25%
-
Net Worth 710,706 725,481 751,022 780,573 848,541 861,124 872,280 -12.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 710,706 725,481 751,022 780,573 848,541 861,124 872,280 -12.79%
NOSH 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 2,126,496 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -26.58% -26.59% -19.98% -10.93% 0.16% -0.28% -1.05% -
ROE -18.36% -19.41% -17.28% -11.70% 0.18% -0.35% -1.29% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.25 25.09 30.78 39.59 45.28 49.97 51.03 -40.87%
EPS -6.18 -6.67 -6.15 -4.33 0.07 -0.14 -0.53 416.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3437 0.3558 0.3698 0.402 0.408 0.4133 -12.80%
Adjusted Per Share Value based on latest NOSH - 2,126,746
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.85 24.66 30.25 38.90 44.50 49.10 50.15 -40.87%
EPS -6.07 -6.56 -6.04 -4.25 0.07 -0.14 -0.52 416.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3378 0.3497 0.3634 0.3951 0.4009 0.4061 -12.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.165 0.145 0.135 0.20 0.28 0.32 -
P/RPS 0.69 0.66 0.47 0.34 0.44 0.56 0.63 6.27%
P/EPS -2.59 -2.47 -2.36 -3.12 273.95 -197.78 -59.93 -87.75%
EY -38.63 -40.43 -42.41 -32.06 0.37 -0.51 -1.67 716.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.41 0.37 0.50 0.69 0.77 -27.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 19/05/23 23/02/23 29/11/22 18/08/22 18/05/22 22/02/22 -
Price 0.17 0.165 0.185 0.13 0.175 0.24 0.305 -
P/RPS 0.73 0.66 0.60 0.33 0.39 0.48 0.60 14.00%
P/EPS -2.75 -2.47 -3.01 -3.00 239.71 -169.53 -57.12 -86.83%
EY -36.36 -40.43 -33.24 -33.29 0.42 -0.59 -1.75 659.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.52 0.35 0.44 0.59 0.74 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment