[JCY] QoQ TTM Result on 31-Mar-2023 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -8.49%
YoY- -4612.48%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 490,837 475,368 490,773 529,619 649,711 835,577 955,862 -35.79%
PBT -60,842 -94,676 -142,783 -153,121 -143,251 -98,380 4,336 -
Tax -37 4,372 12,313 12,312 13,456 7,031 -2,795 -94.35%
NP -60,879 -90,304 -130,470 -140,809 -129,795 -91,349 1,541 -
-
NP to SH -60,879 -90,304 -130,470 -140,809 -129,795 -91,349 1,541 -
-
Tax Rate - - - - - - 64.46% -
Total Cost 551,716 565,672 621,243 670,428 779,506 926,926 954,321 -30.53%
-
Net Worth 682,843 684,321 710,706 725,481 751,022 780,573 848,541 -13.44%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 682,843 684,321 710,706 725,481 751,022 780,573 848,541 -13.44%
NOSH 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -12.40% -19.00% -26.58% -26.59% -19.98% -10.93% 0.16% -
ROE -8.92% -13.20% -18.36% -19.41% -17.28% -11.70% 0.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.25 22.52 23.25 25.09 30.78 39.59 45.28 -35.79%
EPS -2.88 -4.28 -6.18 -6.67 -6.15 -4.33 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3235 0.3242 0.3367 0.3437 0.3558 0.3698 0.402 -13.44%
Adjusted Per Share Value based on latest NOSH - 2,126,746
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.85 22.13 22.85 24.66 30.25 38.91 44.51 -35.80%
EPS -2.83 -4.20 -6.07 -6.56 -6.04 -4.25 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3179 0.3186 0.3309 0.3378 0.3497 0.3635 0.3951 -13.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.19 0.16 0.165 0.145 0.135 0.20 -
P/RPS 0.95 0.84 0.69 0.66 0.47 0.34 0.44 66.81%
P/EPS -7.63 -4.44 -2.59 -2.47 -2.36 -3.12 273.95 -
EY -13.11 -22.52 -38.63 -40.43 -42.41 -32.06 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.59 0.48 0.48 0.41 0.37 0.50 22.68%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 21/08/23 19/05/23 23/02/23 29/11/22 18/08/22 -
Price 0.235 0.24 0.17 0.165 0.185 0.13 0.175 -
P/RPS 1.01 1.07 0.73 0.66 0.60 0.33 0.39 88.25%
P/EPS -8.15 -5.61 -2.75 -2.47 -3.01 -3.00 239.71 -
EY -12.27 -17.83 -36.36 -40.43 -33.24 -33.29 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.50 0.48 0.52 0.35 0.44 40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment