[SINARAN] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 310,539 285,204 272,809 268,844 21.25%
PBT 59,142 53,511 57,292 55,905 7.81%
Tax -16,563 -15,226 -14,723 -14,361 21.01%
NP 42,579 38,285 42,569 41,544 3.34%
-
NP to SH 42,579 38,285 42,569 41,544 3.34%
-
Tax Rate 28.01% 28.45% 25.70% 25.69% -
Total Cost 267,960 246,919 230,240 227,300 24.61%
-
Net Worth 17,973,750 7,425,000 6,201,176 33,406,021 -56.33%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 17,973,750 7,425,000 6,201,176 33,406,021 -56.33%
NOSH 88,800 78,698 63,415 180,641 -61.30%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 13.71% 13.42% 15.60% 15.45% -
ROE 0.24% 0.52% 0.69% 0.12% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.46 3.84 4.40 148.83 -99.34%
EPS 0.47 0.52 0.69 23.00 -99.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.00 1.00 184.93 -99.76%
Adjusted Per Share Value based on latest NOSH - 180,641
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 33.94 31.17 29.82 29.38 21.27%
EPS 4.65 4.18 4.65 4.54 3.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 19.6443 8.1151 6.7775 36.5109 -56.33%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/09/10 30/06/10 - - -
Price 0.62 0.66 0.00 0.00 -
P/RPS 17.94 17.18 0.00 0.00 -
P/EPS 130.86 128.00 0.00 0.00 -
EY 0.76 0.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment