[AFFIN] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 27.69%
YoY- -54.13%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,955,298 1,905,780 1,878,637 1,841,936 1,954,581 1,877,003 1,806,484 5.40%
PBT 173,347 -106,167 -232,476 -409,199 -571,255 -490,588 -388,484 -
Tax -31,263 -78,344 -84,378 51,411 171,858 345,002 388,484 -
NP 142,084 -184,511 -316,854 -357,788 -399,397 -145,586 0 -
-
NP to SH 142,084 -184,511 -316,854 -479,642 -663,314 -545,383 -411,394 -
-
Tax Rate 18.03% - - - - - - -
Total Cost 1,813,214 2,090,291 2,195,491 2,199,724 2,353,978 2,022,589 1,806,484 0.24%
-
Net Worth 941,700 1,245,822 1,180,079 1,134,790 1,097,910 1,328,541 1,466,675 -25.51%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 941,700 1,245,822 1,180,079 1,134,790 1,097,910 1,328,541 1,466,675 -25.51%
NOSH 941,700 980,962 921,936 922,594 922,613 922,598 922,437 1.38%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.27% -9.68% -16.87% -19.42% -20.43% -7.76% 0.00% -
ROE 15.09% -14.81% -26.85% -42.27% -60.42% -41.05% -28.05% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 207.63 194.28 203.77 199.65 211.85 203.45 195.84 3.96%
EPS 15.09 -18.81 -34.37 -51.99 -71.90 -59.11 -44.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.28 1.23 1.19 1.44 1.59 -26.53%
Adjusted Per Share Value based on latest NOSH - 922,594
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.39 79.33 78.20 76.68 81.36 78.13 75.20 5.39%
EPS 5.91 -7.68 -13.19 -19.97 -27.61 -22.70 -17.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.5186 0.4912 0.4724 0.457 0.553 0.6105 -25.51%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.05 1.10 1.24 1.43 1.17 1.20 1.16 -
P/RPS 0.51 0.57 0.61 0.72 0.55 0.59 0.59 -9.23%
P/EPS 6.96 -5.85 -3.61 -2.75 -1.63 -2.03 -2.60 -
EY 14.37 -17.10 -27.72 -36.36 -61.45 -49.26 -38.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.87 0.97 1.16 0.98 0.83 0.73 27.33%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 20/08/02 22/05/02 19/04/02 30/11/01 10/09/01 -
Price 0.82 1.06 1.30 1.35 1.59 1.23 1.41 -
P/RPS 0.39 0.55 0.64 0.68 0.75 0.60 0.72 -33.47%
P/EPS 5.43 -5.64 -3.78 -2.60 -2.21 -2.08 -3.16 -
EY 18.40 -17.74 -26.44 -38.51 -45.22 -48.06 -31.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 1.02 1.10 1.34 0.85 0.89 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment