[AFFIN] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 14.23%
YoY- -462.89%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 455,639 462,106 489,500 452,799 406,017 378,266 -0.19%
PBT 91,178 6,485 65,009 -111,714 -20,805 -22,274 -
Tax -54,585 -21,208 -24,075 111,714 20,805 22,274 -
NP 36,593 -14,723 40,934 0 0 0 -100.00%
-
NP to SH 36,593 -14,723 40,934 -121,854 -21,648 -21,463 -
-
Tax Rate 59.87% 327.03% 37.03% - - - -
Total Cost 419,046 476,829 448,566 452,799 406,017 378,266 -0.10%
-
Net Worth 1,010,890 1,251,299 1,180,079 1,466,675 773,374 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,010,890 1,251,299 1,180,079 1,466,675 773,374 0 -100.00%
NOSH 1,010,890 986,129 921,936 922,437 323,587 573,877 -0.59%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.03% -3.19% 8.36% 0.00% 0.00% 0.00% -
ROE 3.62% -1.18% 3.47% -8.31% -2.80% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.07 46.86 53.09 49.09 125.47 65.91 0.40%
EPS 3.64 -1.49 4.44 -13.21 -3.52 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2689 1.28 1.59 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 922,437
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.97 19.24 20.38 18.85 16.90 15.75 -0.19%
EPS 1.52 -0.61 1.70 -5.07 -0.90 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4208 0.5209 0.4912 0.6105 0.3219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.25 1.09 1.24 1.16 2.35 0.00 -
P/RPS 2.77 2.33 2.34 2.36 1.87 0.00 -100.00%
P/EPS 34.53 -73.01 27.93 -8.78 -35.13 0.00 -100.00%
EY 2.90 -1.37 3.58 -11.39 -2.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.86 0.97 0.73 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 03/09/03 20/08/02 10/09/01 09/10/00 - -
Price 1.34 1.19 1.30 1.41 1.82 0.00 -
P/RPS 2.97 2.54 2.45 2.87 1.45 0.00 -100.00%
P/EPS 37.02 -79.70 29.28 -10.67 -27.20 0.00 -100.00%
EY 2.70 -1.25 3.42 -9.37 -3.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.94 1.02 0.89 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment