[KURNIA] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -28.55%
YoY- 41.86%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 37,893 30,724 28,676 28,093 25,648 25,017 24,289 34.47%
PBT -3,788 -5,910 -4,695 -3,938 -3,915 -7,928 -8,960 -43.64%
Tax -29 -29 1,614 3,629 5,686 7,928 8,960 -
NP -3,817 -5,939 -3,081 -309 1,771 0 0 -
-
NP to SH -3,817 -5,939 -4,724 -3,967 -3,086 -7,410 -8,753 -42.46%
-
Tax Rate - - - - - - - -
Total Cost 41,710 36,663 31,757 28,402 23,877 25,017 24,289 43.35%
-
Net Worth 164,681 172,387 175,310 177,961 180,409 178,299 189,012 -8.76%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 164,681 172,387 175,310 177,961 180,409 178,299 189,012 -8.76%
NOSH 58,191 56,706 56,687 56,675 56,762 56,655 56,760 1.67%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -10.07% -19.33% -10.74% -1.10% 6.91% 0.00% 0.00% -
ROE -2.32% -3.45% -2.69% -2.23% -1.71% -4.16% -4.63% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.12 54.18 50.59 49.57 45.18 44.16 42.79 32.27%
EPS -6.56 -10.47 -8.33 -7.00 -5.44 -13.08 -15.42 -43.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 3.04 3.0926 3.14 3.1783 3.1471 3.33 -10.26%
Adjusted Per Share Value based on latest NOSH - 56,675
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 36.50 29.59 27.62 27.06 24.70 24.10 23.39 34.50%
EPS -3.68 -5.72 -4.55 -3.82 -2.97 -7.14 -8.43 -42.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5862 1.6604 1.6886 1.7141 1.7377 1.7174 1.8205 -8.76%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 02/07/02 26/02/02 13/12/01 27/08/01 31/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment