[KURNIA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[KURNIA] KURNIA SETIA BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -28.55%
YoY- 41.86%
Quarter Report
Latest QR
Upcoming QR
KURNIA's Result
KURNIA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 46,615 37,061 40,143 28,093 24,215 17.77%
PBT 8,328 4,048 -7,313 -3,938 -6,848 -
Tax -5,724 -703 2,207 3,629 6,848 -
NP 2,604 3,345 -5,106 -309 0 -
-
NP to SH 2,604 3,345 -5,106 -3,967 -6,823 -
-
Tax Rate 68.73% 17.37% - - - -
Total Cost 44,011 33,716 45,249 28,402 24,215 16.09%
-
Net Worth 114,680 113,024 134,530 177,961 182,407 -10.94%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 114,680 113,024 134,530 177,961 182,407 -10.94%
NOSH 62,666 62,444 59,264 56,675 56,824 2.47%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 5.59% 9.03% -12.72% -1.10% 0.00% -
ROE 2.27% 2.96% -3.80% -2.23% -3.74% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 74.39 59.35 67.74 49.57 42.61 14.93%
EPS 4.16 5.36 -8.62 -7.00 -12.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 2.27 3.14 3.21 -13.09%
Adjusted Per Share Value based on latest NOSH - 56,675
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 44.90 35.70 38.67 27.06 23.32 17.78%
EPS 2.51 3.22 -4.92 -3.82 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1046 1.0886 1.2958 1.7141 1.7569 -10.94%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 - - - -
Price 1.37 1.05 0.00 0.00 0.00 -
P/RPS 1.84 1.77 0.00 0.00 0.00 -
P/EPS 32.97 19.60 0.00 0.00 0.00 -
EY 3.03 5.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/05 27/02/04 10/03/03 26/02/02 27/02/01 -
Price 1.28 1.20 0.65 0.00 0.00 -
P/RPS 1.72 2.02 0.96 0.00 0.00 -
P/EPS 30.80 22.40 -7.54 0.00 0.00 -
EY 3.25 4.46 -13.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment