[AWANTEC] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 7.57%
YoY- 160.69%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 84,300 94,230 89,593 42,337 38,171 39,805 46,765 47.95%
PBT 3,954 3,723 2,876 -910 -4,630 -6,046 -4,979 -
Tax -1,541 -1,491 338 59 164 -258 -1,754 -8.24%
NP 2,413 2,232 3,214 -851 -4,466 -6,304 -6,733 -
-
NP to SH 2,700 2,510 3,367 -759 -4,449 -6,252 -6,534 -
-
Tax Rate 38.97% 40.05% -11.75% - - - - -
Total Cost 81,887 91,998 86,379 43,188 42,637 46,109 53,498 32.71%
-
Net Worth 168,918 179,801 180,648 178,436 177,725 177,567 177,067 -3.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 168,918 179,801 180,648 178,436 177,725 177,567 177,067 -3.08%
NOSH 742,500 789,892 789,892 789,892 789,892 789,714 789,714 -4.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.86% 2.37% 3.59% -2.01% -11.70% -15.84% -14.40% -
ROE 1.60% 1.40% 1.86% -0.43% -2.50% -3.52% -3.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.35 11.93 11.34 5.36 4.83 5.04 5.93 53.97%
EPS 0.36 0.32 0.43 -0.10 -0.56 -0.79 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2276 0.2287 0.2259 0.225 0.2248 0.2247 0.82%
Adjusted Per Share Value based on latest NOSH - 742,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.35 12.69 12.07 5.70 5.14 5.36 6.30 47.90%
EPS 0.36 0.34 0.45 -0.10 -0.60 -0.84 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2422 0.2433 0.2403 0.2394 0.2391 0.2385 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.36 0.445 0.385 0.39 0.245 0.405 0.38 -
P/RPS 3.17 3.73 3.39 7.28 5.07 8.04 6.40 -37.31%
P/EPS 99.00 140.06 90.32 -405.87 -43.50 -51.17 -45.83 -
EY 1.01 0.71 1.11 -0.25 -2.30 -1.95 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.96 1.68 1.73 1.09 1.80 1.69 -4.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 07/05/24 22/02/24 23/11/23 28/08/23 25/05/23 -
Price 0.31 0.37 0.255 0.415 0.355 0.21 0.40 -
P/RPS 2.73 3.10 2.25 7.74 7.35 4.17 6.74 -45.16%
P/EPS 85.25 116.45 59.82 -431.89 -63.03 -26.53 -48.24 -
EY 1.17 0.86 1.67 -0.23 -1.59 -3.77 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.63 1.11 1.84 1.58 0.93 1.78 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment