[SNTORIA] QoQ TTM Result on 30-Jun-2017 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 5.0%
YoY- 15.1%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 329,757 307,725 280,415 253,123 242,540 237,243 224,224 29.35%
PBT 55,649 55,465 51,352 48,272 45,761 45,391 45,182 14.91%
Tax -7,033 -14,858 -13,333 -13,335 -12,472 -12,218 -12,071 -30.26%
NP 48,616 40,607 38,019 34,937 33,289 33,173 33,111 29.21%
-
NP to SH 48,608 40,617 38,016 34,977 33,310 33,181 33,129 29.15%
-
Tax Rate 12.64% 26.79% 25.96% 27.62% 27.25% 26.92% 26.72% -
Total Cost 281,141 267,118 242,396 218,186 209,251 204,070 191,113 29.37%
-
Net Worth 532,651 461,762 447,944 423,366 415,899 407,352 399,317 21.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 4,855 9,699 -
Div Payout % - - - - - 14.63% 29.28% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 532,651 461,762 447,944 423,366 415,899 407,352 399,317 21.19%
NOSH 567,265 567,265 497,716 499,111 489,294 489,111 486,972 10.72%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.74% 13.20% 13.56% 13.80% 13.73% 13.98% 14.77% -
ROE 9.13% 8.80% 8.49% 8.26% 8.01% 8.15% 8.30% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 58.19 55.31 56.34 51.42 49.57 48.92 46.04 16.91%
EPS 8.58 7.30 7.64 7.11 6.81 6.84 6.80 16.78%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 0.94 0.83 0.90 0.86 0.85 0.84 0.82 9.54%
Adjusted Per Share Value based on latest NOSH - 499,111
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 53.78 50.19 45.74 41.29 39.56 38.70 36.57 29.34%
EPS 7.93 6.62 6.20 5.70 5.43 5.41 5.40 29.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.79 1.58 -
NAPS 0.8688 0.7532 0.7306 0.6905 0.6784 0.6644 0.6513 21.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.63 0.695 0.80 0.87 0.755 0.80 0.81 -
P/RPS 1.08 1.26 1.42 1.69 1.52 1.64 1.76 -27.80%
P/EPS 7.34 9.52 10.47 12.24 11.09 11.69 11.91 -27.60%
EY 13.62 10.50 9.55 8.17 9.02 8.55 8.40 38.05%
DY 0.00 0.00 0.00 0.00 0.00 1.25 2.47 -
P/NAPS 0.67 0.84 0.89 1.01 0.89 0.95 0.99 -22.93%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 -
Price 0.57 0.62 0.715 0.81 0.84 0.74 0.80 -
P/RPS 0.98 1.12 1.27 1.58 1.69 1.51 1.74 -31.82%
P/EPS 6.64 8.49 9.36 11.40 12.34 10.82 11.76 -31.71%
EY 15.05 11.78 10.68 8.77 8.10 9.25 8.50 46.40%
DY 0.00 0.00 0.00 0.00 0.00 1.35 2.50 -
P/NAPS 0.61 0.75 0.79 0.94 0.99 0.88 0.98 -27.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment