[SNTORIA] QoQ TTM Result on 31-Mar-2017 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 0.39%
YoY- 9.84%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 307,725 280,415 253,123 242,540 237,243 224,224 211,136 28.46%
PBT 55,465 51,352 48,272 45,761 45,391 45,182 35,650 34.16%
Tax -14,858 -13,333 -13,335 -12,472 -12,218 -12,071 -5,273 99.12%
NP 40,607 38,019 34,937 33,289 33,173 33,111 30,377 21.28%
-
NP to SH 40,617 38,016 34,977 33,310 33,181 33,129 30,389 21.27%
-
Tax Rate 26.79% 25.96% 27.62% 27.25% 26.92% 26.72% 14.79% -
Total Cost 267,118 242,396 218,186 209,251 204,070 191,113 180,759 29.64%
-
Net Worth 461,762 447,944 423,366 415,899 407,352 399,317 382,585 13.32%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 4,855 9,699 9,699 -
Div Payout % - - - - 14.63% 29.28% 31.92% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 461,762 447,944 423,366 415,899 407,352 399,317 382,585 13.32%
NOSH 567,265 497,716 499,111 489,294 489,111 486,972 484,285 11.08%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.20% 13.56% 13.80% 13.73% 13.98% 14.77% 14.39% -
ROE 8.80% 8.49% 8.26% 8.01% 8.15% 8.30% 7.94% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 55.31 56.34 51.42 49.57 48.92 46.04 43.60 17.13%
EPS 7.30 7.64 7.11 6.81 6.84 6.80 6.28 10.52%
DPS 0.00 0.00 0.00 0.00 1.00 2.00 2.00 -
NAPS 0.83 0.90 0.86 0.85 0.84 0.82 0.79 3.33%
Adjusted Per Share Value based on latest NOSH - 489,294
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 50.19 45.74 41.29 39.56 38.70 36.57 34.44 28.45%
EPS 6.62 6.20 5.70 5.43 5.41 5.40 4.96 21.15%
DPS 0.00 0.00 0.00 0.00 0.79 1.58 1.58 -
NAPS 0.7532 0.7306 0.6905 0.6784 0.6644 0.6513 0.624 13.32%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.695 0.80 0.87 0.755 0.80 0.81 0.85 -
P/RPS 1.26 1.42 1.69 1.52 1.64 1.76 1.95 -25.19%
P/EPS 9.52 10.47 12.24 11.09 11.69 11.91 13.55 -20.91%
EY 10.50 9.55 8.17 9.02 8.55 8.40 7.38 26.41%
DY 0.00 0.00 0.00 0.00 1.25 2.47 2.35 -
P/NAPS 0.84 0.89 1.01 0.89 0.95 0.99 1.08 -15.38%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 23/08/16 -
Price 0.62 0.715 0.81 0.84 0.74 0.80 0.80 -
P/RPS 1.12 1.27 1.58 1.69 1.51 1.74 1.83 -27.85%
P/EPS 8.49 9.36 11.40 12.34 10.82 11.76 12.75 -23.68%
EY 11.78 10.68 8.77 8.10 9.25 8.50 7.84 31.08%
DY 0.00 0.00 0.00 0.00 1.35 2.50 2.50 -
P/NAPS 0.75 0.79 0.94 0.99 0.88 0.98 1.01 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment