[SAPNRG] QoQ TTM Result on 31-Jul-2012 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 39.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 7,853,109 6,912,414 5,515,297 4,045,530 2,687,413 192.21%
PBT 904,662 829,745 744,237 619,322 478,726 88.97%
Tax -172,694 -165,969 -163,999 -124,207 -82,537 109.23%
NP 731,968 663,776 580,238 495,115 396,189 84.75%
-
NP to SH 576,602 524,591 448,713 349,329 251,039 129.68%
-
Tax Rate 19.09% 20.00% 22.04% 20.06% 17.24% -
Total Cost 7,121,141 6,248,638 4,935,059 3,550,415 2,291,224 210.80%
-
Net Worth 9,246,712 6,344,520 6,200,645 6,051,254 0 -
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 9,246,712 6,344,520 6,200,645 6,051,254 0 -
NOSH 6,004,359 4,995,685 5,000,520 5,000,623 1,276,215 370.48%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 9.32% 9.60% 10.52% 12.24% 14.74% -
ROE 6.24% 8.27% 7.24% 5.77% 0.00% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 130.79 138.37 110.29 80.90 210.58 -37.89%
EPS 9.60 10.50 8.97 6.99 19.67 -51.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.27 1.24 1.2101 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,000,623
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 42.74 37.62 30.01 22.02 14.62 192.33%
EPS 3.14 2.85 2.44 1.90 1.37 129.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.3453 0.3374 0.3293 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 - -
Price 3.18 2.92 2.51 2.45 0.00 -
P/RPS 2.43 2.11 2.28 3.03 0.00 -
P/EPS 33.11 27.81 27.97 35.07 0.00 -
EY 3.02 3.60 3.58 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.30 2.02 2.02 0.00 -
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 28/06/13 - - - - -
Price 4.09 0.00 0.00 0.00 0.00 -
P/RPS 3.13 0.00 0.00 0.00 0.00 -
P/EPS 42.59 0.00 0.00 0.00 0.00 -
EY 2.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment