[SAPNRG] YoY Quarter Result on 31-Jan-2013 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
21-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -32.12%
YoY- 158.03%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 2,231,537 2,394,466 1,884,211 1,957,551 560,434 41.22%
PBT -1,308,138 39,279 274,174 207,847 122,339 -
Tax 21,252 89,886 62,664 -18,063 -16,093 -
NP -1,286,886 129,165 336,838 189,784 106,246 -
-
NP to SH -1,286,191 129,133 337,234 123,893 48,015 -
-
Tax Rate - -228.84% -22.86% 8.69% 13.15% -
Total Cost 3,518,423 2,265,301 1,547,373 1,767,767 454,188 66.77%
-
Net Worth 12,181,195 12,016,542 10,182,909 6,344,520 0 -
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 12,181,195 12,016,542 10,182,909 6,344,520 0 -
NOSH 5,971,174 5,978,379 5,989,946 4,995,685 1,276,215 47.03%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin -57.67% 5.39% 17.88% 9.69% 18.96% -
ROE -10.56% 1.07% 3.31% 1.95% 0.00% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 37.37 40.05 31.46 39.18 43.91 -3.94%
EPS -21.54 2.16 5.63 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.01 1.70 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,995,685
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 12.14 13.03 10.25 10.65 3.05 41.21%
EPS -7.00 0.70 1.84 0.67 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6629 0.6539 0.5541 0.3453 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 - -
Price 1.88 2.67 4.39 2.92 0.00 -
P/RPS 5.03 6.67 13.96 7.45 0.00 -
P/EPS -8.73 123.61 77.98 117.74 0.00 -
EY -11.46 0.81 1.28 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.33 2.58 2.30 0.00 -
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 25/03/16 24/03/15 24/03/14 21/03/13 - -
Price 1.91 2.30 4.30 3.04 0.00 -
P/RPS 5.11 5.74 13.67 7.76 0.00 -
P/EPS -8.87 106.48 76.38 122.58 0.00 -
EY -11.28 0.94 1.31 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.14 2.53 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment