[SAPNRG] QoQ TTM Result on 31-Jul-2017 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
27-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -66.38%
YoY- 104.52%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 5,180,371 5,894,997 6,518,572 7,460,323 7,479,450 7,651,323 8,070,040 -25.64%
PBT -2,536,159 -2,323,594 -196,854 212,114 365,014 385,247 -797,611 116.69%
Tax -132,618 -181,225 -194,488 -170,821 -241,463 -179,083 -110,192 13.18%
NP -2,668,777 -2,504,819 -391,342 41,293 123,551 206,164 -907,803 105.62%
-
NP to SH -2,666,744 -2,503,477 -390,265 42,200 125,539 208,317 -905,555 105.85%
-
Tax Rate - - - 80.53% 66.15% 46.49% - -
Total Cost 7,849,148 8,399,816 6,909,914 7,419,030 7,355,899 7,445,159 8,977,843 -8.59%
-
Net Worth 9,404,597 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 -17.68%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - 59,636 59,636 59,636 59,636 - -
Div Payout % - - 0.00% 141.32% 47.50% 28.63% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 9,404,597 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 -17.68%
NOSH 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 5,992,155 -0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -51.52% -42.49% -6.00% 0.55% 1.65% 2.69% -11.25% -
ROE -28.36% -26.48% -3.19% 0.33% 0.98% 1.60% -7.20% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 87.03 99.15 109.81 125.54 125.44 128.30 135.96 -25.78%
EPS -44.80 -42.11 -6.57 0.71 2.11 3.49 -15.26 105.43%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 1.58 1.59 2.06 2.12 2.15 2.19 2.12 -17.84%
Adjusted Per Share Value based on latest NOSH - 5,992,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 28.19 32.08 35.47 40.60 40.70 41.64 43.92 -25.65%
EPS -14.51 -13.62 -2.12 0.23 0.68 1.13 -4.93 105.78%
DPS 0.00 0.00 0.32 0.32 0.32 0.32 0.00 -
NAPS 0.5118 0.5144 0.6655 0.6856 0.6976 0.7107 0.6848 -17.68%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.64 0.755 1.60 1.54 2.00 1.72 1.62 -
P/RPS 0.74 0.76 1.46 1.23 1.59 1.34 1.19 -27.20%
P/EPS -1.43 -1.79 -24.34 216.86 94.99 49.24 -10.62 -73.82%
EY -70.00 -55.77 -4.11 0.46 1.05 2.03 -9.42 282.20%
DY 0.00 0.00 0.62 0.65 0.50 0.58 0.00 -
P/NAPS 0.41 0.47 0.78 0.73 0.93 0.79 0.76 -33.80%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 28/03/18 07/12/17 27/09/17 19/06/17 31/03/17 08/12/16 -
Price 0.64 0.50 0.965 1.61 1.85 1.82 1.55 -
P/RPS 0.74 0.50 0.88 1.28 1.47 1.42 1.14 -25.08%
P/EPS -1.43 -1.19 -14.68 226.71 87.87 52.10 -10.16 -73.03%
EY -70.00 -84.22 -6.81 0.44 1.14 1.92 -9.84 271.21%
DY 0.00 0.00 1.04 0.62 0.54 0.55 0.00 -
P/NAPS 0.41 0.31 0.47 0.76 0.86 0.83 0.73 -31.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment