[SAPNRG] QoQ TTM Result on 30-Apr-2017 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -39.74%
YoY- 113.33%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 5,894,997 6,518,572 7,460,323 7,479,450 7,651,323 8,070,040 8,739,112 -23.02%
PBT -2,323,594 -196,854 212,114 365,014 385,247 -797,611 -798,841 103.37%
Tax -181,225 -194,488 -170,821 -241,463 -179,083 -110,192 -136,429 20.77%
NP -2,504,819 -391,342 41,293 123,551 206,164 -907,803 -935,270 92.50%
-
NP to SH -2,503,477 -390,265 42,200 125,539 208,317 -905,555 -933,758 92.64%
-
Tax Rate - - 80.53% 66.15% 46.49% - - -
Total Cost 8,399,816 6,909,914 7,419,030 7,355,899 7,445,159 8,977,843 9,674,382 -8.96%
-
Net Worth 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 12,236,399 -15.76%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 59,636 59,636 59,636 59,636 - - -
Div Payout % - 0.00% 141.32% 47.50% 28.63% - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 12,236,399 -15.76%
NOSH 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 5,992,155 5,940,000 0.58%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -42.49% -6.00% 0.55% 1.65% 2.69% -11.25% -10.70% -
ROE -26.48% -3.19% 0.33% 0.98% 1.60% -7.20% -7.63% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 99.15 109.81 125.54 125.44 128.30 135.96 147.12 -23.07%
EPS -42.11 -6.57 0.71 2.11 3.49 -15.26 -15.72 92.53%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.59 2.06 2.12 2.15 2.19 2.12 2.06 -15.81%
Adjusted Per Share Value based on latest NOSH - 5,992,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 32.08 35.47 40.60 40.70 41.64 43.92 47.56 -23.03%
EPS -13.62 -2.12 0.23 0.68 1.13 -4.93 -5.08 92.64%
DPS 0.00 0.32 0.32 0.32 0.32 0.00 0.00 -
NAPS 0.5144 0.6655 0.6856 0.6976 0.7107 0.6848 0.6659 -15.77%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.755 1.60 1.54 2.00 1.72 1.62 1.43 -
P/RPS 0.76 1.46 1.23 1.59 1.34 1.19 0.97 -14.97%
P/EPS -1.79 -24.34 216.86 94.99 49.24 -10.62 -9.10 -66.07%
EY -55.77 -4.11 0.46 1.05 2.03 -9.42 -10.99 194.43%
DY 0.00 0.62 0.65 0.50 0.58 0.00 0.00 -
P/NAPS 0.47 0.78 0.73 0.93 0.79 0.76 0.69 -22.52%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 28/03/18 07/12/17 27/09/17 19/06/17 31/03/17 08/12/16 28/09/16 -
Price 0.50 0.965 1.61 1.85 1.82 1.55 1.50 -
P/RPS 0.50 0.88 1.28 1.47 1.42 1.14 1.02 -37.74%
P/EPS -1.19 -14.68 226.71 87.87 52.10 -10.16 -9.54 -74.94%
EY -84.22 -6.81 0.44 1.14 1.92 -9.84 -10.48 299.68%
DY 0.00 1.04 0.62 0.54 0.55 0.00 0.00 -
P/NAPS 0.31 0.47 0.76 0.86 0.83 0.73 0.73 -43.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment