[MPHBCAP] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 0.56%
YoY- 172.61%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 436,869 407,149 422,656 423,221 430,290 448,471 455,361 -2.71%
PBT 50,620 44,315 33,315 91,234 88,707 92,147 66,723 -16.77%
Tax -1,869 -7,260 -15,201 -17,600 -22,808 -22,805 -15,702 -75.70%
NP 48,751 37,055 18,114 73,634 65,899 69,342 51,021 -2.98%
-
NP to SH 10,949 2,153 -7,931 33,915 33,726 35,439 27,805 -46.18%
-
Tax Rate 3.69% 16.38% 45.63% 19.29% 25.71% 24.75% 23.53% -
Total Cost 388,118 370,094 404,542 349,587 364,391 379,129 404,340 -2.68%
-
Net Worth 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 3.10%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 3.10%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.16% 9.10% 4.29% 17.40% 15.32% 15.46% 11.20% -
ROE 0.77% 0.16% -0.58% 2.50% 2.48% 2.61% 2.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.10 56.94 59.11 59.19 60.18 62.72 63.69 -2.72%
EPS 1.53 0.30 -1.11 4.74 4.72 4.96 3.89 -46.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.90 1.90 1.90 1.90 1.90 1.91 3.10%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.10 56.94 59.11 59.19 60.18 62.72 63.69 -2.72%
EPS 1.53 0.30 -1.11 4.74 4.72 4.96 3.89 -46.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.90 1.90 1.90 1.90 1.90 1.91 3.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.875 0.76 0.59 1.05 1.08 1.02 1.06 -
P/RPS 1.43 1.33 1.00 1.77 1.79 1.63 1.66 -9.43%
P/EPS 57.14 252.39 -53.19 22.14 22.90 20.58 27.26 63.56%
EY 1.75 0.40 -1.88 4.52 4.37 4.86 3.67 -38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.31 0.55 0.57 0.54 0.55 -13.78%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 -
Price 0.93 0.865 0.795 1.03 1.09 1.13 1.01 -
P/RPS 1.52 1.52 1.34 1.74 1.81 1.80 1.59 -2.94%
P/EPS 60.73 287.26 -71.67 21.71 23.11 22.80 25.97 75.90%
EY 1.65 0.35 -1.40 4.61 4.33 4.39 3.85 -43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.42 0.54 0.57 0.59 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment