[MPHBCAP] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -4.83%
YoY- -35.19%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 407,149 422,656 423,221 430,290 448,471 455,361 462,854 -8.20%
PBT 44,315 33,315 91,234 88,707 92,147 66,723 40,000 7.07%
Tax -7,260 -15,201 -17,600 -22,808 -22,805 -15,702 -12,294 -29.63%
NP 37,055 18,114 73,634 65,899 69,342 51,021 27,706 21.41%
-
NP to SH 2,153 -7,931 33,915 33,726 35,439 27,805 12,441 -68.97%
-
Tax Rate 16.38% 45.63% 19.29% 25.71% 24.75% 23.53% 30.73% -
Total Cost 370,094 404,542 349,587 364,391 379,129 404,340 435,148 -10.24%
-
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 0.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.10% 4.29% 17.40% 15.32% 15.46% 11.20% 5.99% -
ROE 0.16% -0.58% 2.50% 2.48% 2.61% 2.04% 0.92% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 56.94 59.11 59.19 60.18 62.72 63.69 64.73 -8.20%
EPS 0.30 -1.11 4.74 4.72 4.96 3.89 1.74 -69.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.90 1.91 1.90 0.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 56.94 59.11 59.19 60.18 62.72 63.69 64.73 -8.20%
EPS 0.30 -1.11 4.74 4.72 4.96 3.89 1.74 -69.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.90 1.91 1.90 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.76 0.59 1.05 1.08 1.02 1.06 1.10 -
P/RPS 1.33 1.00 1.77 1.79 1.63 1.66 1.70 -15.10%
P/EPS 252.39 -53.19 22.14 22.90 20.58 27.26 63.22 151.87%
EY 0.40 -1.88 4.52 4.37 4.86 3.67 1.58 -60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.55 0.57 0.54 0.55 0.58 -21.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 -
Price 0.865 0.795 1.03 1.09 1.13 1.01 1.14 -
P/RPS 1.52 1.34 1.74 1.81 1.80 1.59 1.76 -9.31%
P/EPS 287.26 -71.67 21.71 23.11 22.80 25.97 65.52 168.11%
EY 0.35 -1.40 4.61 4.33 4.39 3.85 1.53 -62.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.54 0.57 0.59 0.53 0.60 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment