[MPHBCAP] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 127.15%
YoY- -93.92%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 459,318 443,252 436,869 407,149 422,656 423,221 430,290 4.44%
PBT 52,545 58,031 50,620 44,315 33,315 91,234 88,707 -29.44%
Tax 3,459 -4,713 -1,869 -7,260 -15,201 -17,600 -22,808 -
NP 56,004 53,318 48,751 37,055 18,114 73,634 65,899 -10.27%
-
NP to SH 21,439 12,607 10,949 2,153 -7,931 33,915 33,726 -26.04%
-
Tax Rate -6.58% 8.12% 3.69% 16.38% 45.63% 19.29% 25.71% -
Total Cost 403,314 389,934 388,118 370,094 404,542 349,587 364,391 6.99%
-
Net Worth 1,858,999 1,858,999 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 23.23%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,858,999 1,858,999 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 23.23%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.19% 12.03% 11.16% 9.10% 4.29% 17.40% 15.32% -
ROE 1.15% 0.68% 0.77% 0.16% -0.58% 2.50% 2.48% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 64.24 61.99 61.10 56.94 59.11 59.19 60.18 4.44%
EPS 3.00 1.76 1.53 0.30 -1.11 4.74 4.72 -26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.00 1.90 1.90 1.90 1.90 23.23%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 64.24 61.99 61.10 56.94 59.11 59.19 60.18 4.44%
EPS 3.00 1.76 1.53 0.30 -1.11 4.74 4.72 -26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.00 1.90 1.90 1.90 1.90 23.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.35 1.09 0.875 0.76 0.59 1.05 1.08 -
P/RPS 2.10 1.76 1.43 1.33 1.00 1.77 1.79 11.22%
P/EPS 45.02 61.82 57.14 252.39 -53.19 22.14 22.90 56.86%
EY 2.22 1.62 1.75 0.40 -1.88 4.52 4.37 -36.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.44 0.40 0.31 0.55 0.57 -5.93%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/05/21 25/02/21 25/11/20 26/08/20 22/05/20 21/02/20 19/11/19 -
Price 1.23 1.02 0.93 0.865 0.795 1.03 1.09 -
P/RPS 1.91 1.65 1.52 1.52 1.34 1.74 1.81 3.64%
P/EPS 41.02 57.85 60.73 287.26 -71.67 21.71 23.11 46.54%
EY 2.44 1.73 1.65 0.35 -1.40 4.61 4.33 -31.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.47 0.46 0.42 0.54 0.57 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment