[SOLID] QoQ TTM Result on 31-Jan-2019 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- -49.4%
YoY- -73.21%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 238,546 202,383 166,819 138,000 131,690 126,442 129,415 50.16%
PBT 2,962 3,379 2,447 2,119 3,873 3,859 4,486 -24.11%
Tax -655 -670 -788 -934 -1,540 -1,671 -1,814 -49.19%
NP 2,307 2,709 1,659 1,185 2,333 2,188 2,672 -9.30%
-
NP to SH 1,789 2,392 1,553 1,178 2,328 2,182 2,661 -23.20%
-
Tax Rate 22.11% 19.83% 32.20% 44.08% 39.76% 43.30% 40.44% -
Total Cost 236,239 199,674 165,160 136,815 129,357 124,254 126,743 51.28%
-
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.24%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - 781 781 781 781 -
Div Payout % - - - 66.33% 33.56% 35.81% 29.36% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.24%
NOSH 393,271 392,180 392,130 392,060 391,919 391,919 391,336 0.32%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 0.97% 1.34% 0.99% 0.86% 1.77% 1.73% 2.06% -
ROE 1.27% 1.69% 1.10% 0.83% 1.65% 1.55% 1.89% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 60.83 51.60 42.56 35.20 33.60 32.31 33.13 49.77%
EPS 0.46 0.61 0.40 0.30 0.59 0.56 0.68 -22.88%
DPS 0.00 0.00 0.00 0.20 0.20 0.20 0.20 -
NAPS 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.00%
Adjusted Per Share Value based on latest NOSH - 392,060
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 45.93 38.97 32.12 26.57 25.36 24.35 24.92 50.15%
EPS 0.34 0.46 0.30 0.23 0.45 0.42 0.51 -23.62%
DPS 0.00 0.00 0.00 0.15 0.15 0.15 0.15 -
NAPS 0.2718 0.2718 0.2717 0.2718 0.2717 0.2713 0.2708 0.24%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.265 0.285 0.29 0.31 0.30 0.315 0.35 -
P/RPS 0.44 0.55 0.68 0.88 0.89 0.97 1.06 -44.26%
P/EPS 58.09 46.73 73.20 103.17 50.51 56.49 51.38 8.50%
EY 1.72 2.14 1.37 0.97 1.98 1.77 1.95 -8.00%
DY 0.00 0.00 0.00 0.65 0.67 0.63 0.57 -
P/NAPS 0.74 0.79 0.81 0.86 0.83 0.87 0.97 -16.46%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 -
Price 0.275 0.255 0.30 0.29 0.295 0.315 0.35 -
P/RPS 0.45 0.49 0.70 0.82 0.88 0.97 1.06 -43.42%
P/EPS 60.28 41.81 75.72 96.52 49.66 56.49 51.38 11.20%
EY 1.66 2.39 1.32 1.04 2.01 1.77 1.95 -10.15%
DY 0.00 0.00 0.00 0.69 0.68 0.63 0.57 -
P/NAPS 0.76 0.71 0.83 0.81 0.82 0.87 0.97 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment