[SOLID] YoY Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 33.02%
YoY- -56.71%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 217,309 228,802 200,575 107,518 98,933 93,282 91,753 15.43%
PBT 6,323 11,199 2,479 1,706 4,073 5,141 7,885 -3.60%
Tax -926 -661 -453 -574 -1,454 -2,035 -2,495 -15.21%
NP 5,397 10,538 2,026 1,132 2,619 3,106 5,390 0.02%
-
NP to SH 5,412 10,540 1,587 1,132 2,615 3,129 5,505 -0.28%
-
Tax Rate 14.64% 5.90% 18.27% 33.65% 35.70% 39.58% 31.64% -
Total Cost 211,912 218,264 198,549 106,386 96,314 90,176 86,363 16.12%
-
Net Worth 186,973 178,330 149,009 141,141 140,599 135,755 133,949 5.71%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - 496 - -
Div Payout % - - - - - 15.87% - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 186,973 178,330 149,009 141,141 140,599 135,755 133,949 5.71%
NOSH 519,371 519,371 393,271 392,060 390,857 165,555 163,353 21.24%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 2.48% 4.61% 1.01% 1.05% 2.65% 3.33% 5.87% -
ROE 2.89% 5.91% 1.07% 0.80% 1.86% 2.30% 4.11% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 41.84 57.74 51.15 27.42 25.33 56.34 56.17 -4.78%
EPS 1.04 2.66 0.40 0.26 0.67 1.89 3.37 -17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.36 0.45 0.38 0.36 0.36 0.82 0.82 -12.80%
Adjusted Per Share Value based on latest NOSH - 392,060
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 41.84 44.05 38.62 20.70 19.05 17.96 17.67 15.43%
EPS 1.04 2.03 0.31 0.22 0.50 0.60 1.06 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.36 0.3434 0.2869 0.2718 0.2707 0.2614 0.2579 5.71%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.20 0.195 0.26 0.31 0.33 1.34 1.39 -
P/RPS 0.48 0.34 0.51 1.13 1.30 2.38 2.47 -23.87%
P/EPS 19.19 7.33 64.24 107.37 49.29 70.90 41.25 -11.96%
EY 5.21 13.64 1.56 0.93 2.03 1.41 2.42 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
P/NAPS 0.56 0.43 0.68 0.86 0.92 1.63 1.70 -16.88%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/03/22 30/03/21 30/04/20 21/03/19 20/03/18 28/03/17 30/03/16 -
Price 0.195 0.225 0.305 0.29 0.345 1.27 1.37 -
P/RPS 0.47 0.39 0.60 1.06 1.36 2.25 2.44 -23.98%
P/EPS 18.71 8.46 75.36 100.44 51.53 67.20 40.65 -12.12%
EY 5.34 11.82 1.33 1.00 1.94 1.49 2.46 13.77%
DY 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 0.54 0.50 0.80 0.81 0.96 1.55 1.67 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment