[PECCA] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -11.14%
YoY- -12.49%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 112,668 115,254 111,545 117,557 122,166 123,967 125,699 -7.05%
PBT 12,937 14,290 14,420 17,560 19,618 19,155 20,445 -26.35%
Tax -2,859 -3,987 -3,851 -4,637 -5,079 -4,557 -5,073 -31.84%
NP 10,078 10,303 10,569 12,923 14,539 14,598 15,372 -24.59%
-
NP to SH 10,216 10,447 10,714 13,046 14,682 14,715 15,484 -24.27%
-
Tax Rate 22.10% 27.90% 26.71% 26.41% 25.89% 23.79% 24.81% -
Total Cost 102,590 104,951 100,976 104,634 107,627 109,369 110,327 -4.74%
-
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 9,280 9,400 9,400 9,400 9,400 7,324 10,125 -5.65%
Div Payout % 90.84% 89.98% 87.74% 72.05% 64.02% 49.77% 65.39% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.94% 8.94% 9.48% 10.99% 11.90% 11.78% 12.23% -
ROE 6.39% 6.52% 6.63% 7.88% 8.98% 9.12% 9.51% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 61.23 62.40 59.33 62.53 64.98 65.94 66.86 -5.71%
EPS 5.55 5.66 5.70 6.94 7.81 7.83 8.24 -23.21%
DPS 5.04 5.00 5.00 5.00 5.00 3.90 5.39 -4.38%
NAPS 0.8687 0.8678 0.8597 0.8807 0.87 0.8585 0.8664 0.17%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.98 15.33 14.83 15.63 16.25 16.48 16.72 -7.08%
EPS 1.36 1.39 1.42 1.73 1.95 1.96 2.06 -24.23%
DPS 1.23 1.25 1.25 1.25 1.25 0.97 1.35 -6.03%
NAPS 0.2126 0.2132 0.2149 0.2202 0.2175 0.2146 0.2166 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.87 1.26 1.55 1.55 1.61 1.57 1.59 -
P/RPS 1.42 2.02 2.61 2.48 2.48 2.38 2.38 -29.19%
P/EPS 15.67 22.28 27.20 22.34 20.62 20.06 19.31 -13.03%
EY 6.38 4.49 3.68 4.48 4.85 4.99 5.18 14.94%
DY 5.80 3.97 3.23 3.23 3.11 2.48 3.39 43.18%
P/NAPS 1.00 1.45 1.80 1.76 1.85 1.83 1.84 -33.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 -
Price 0.89 0.88 1.35 1.30 1.50 1.54 1.54 -
P/RPS 1.45 1.41 2.28 2.08 2.31 2.34 2.30 -26.53%
P/EPS 16.03 15.56 23.69 18.73 19.21 19.68 18.70 -9.78%
EY 6.24 6.43 4.22 5.34 5.21 5.08 5.35 10.83%
DY 5.67 5.68 3.70 3.85 3.33 2.53 3.50 38.05%
P/NAPS 1.02 1.01 1.57 1.48 1.72 1.79 1.78 -31.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment