[PECCA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -80.98%
YoY- -36.95%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 112,668 83,483 54,498 26,664 122,166 90,395 65,119 44.26%
PBT 12,937 9,714 7,139 3,532 19,618 15,042 12,337 3.22%
Tax -2,859 -2,099 -1,526 -745 -5,079 -3,191 -2,754 2.53%
NP 10,078 7,615 5,613 2,787 14,539 11,851 9,583 3.42%
-
NP to SH 10,217 7,703 5,656 2,792 14,680 11,937 9,624 4.07%
-
Tax Rate 22.10% 21.61% 21.38% 21.09% 25.89% 21.21% 22.32% -
Total Cost 102,590 75,868 48,885 23,877 107,627 78,544 55,536 50.72%
-
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 9,200 3,694 3,760 - 9,400 3,760 3,760 81.87%
Div Payout % 90.05% 47.96% 66.48% - 64.03% 31.50% 39.07% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 159,846 160,291 161,623 165,571 163,560 161,398 162,883 -1.25%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.94% 9.12% 10.30% 10.45% 11.90% 13.11% 14.72% -
ROE 6.39% 4.81% 3.50% 1.69% 8.98% 7.40% 5.91% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 61.23 45.20 28.99 14.18 64.98 48.08 34.64 46.34%
EPS 5.51 4.14 3.03 1.48 7.81 6.35 5.12 5.02%
DPS 5.00 2.00 2.00 0.00 5.00 2.00 2.00 84.51%
NAPS 0.8687 0.8678 0.8597 0.8807 0.87 0.8585 0.8664 0.17%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.98 11.10 7.25 3.55 16.25 12.02 8.66 44.24%
EPS 1.36 1.02 0.75 0.37 1.95 1.59 1.28 4.13%
DPS 1.22 0.49 0.50 0.00 1.25 0.50 0.50 81.53%
NAPS 0.2126 0.2132 0.2149 0.2202 0.2175 0.2146 0.2166 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.87 1.26 1.55 1.55 1.61 1.57 1.59 -
P/RPS 1.42 2.79 5.35 10.93 2.48 3.27 4.59 -54.35%
P/EPS 15.67 30.21 51.52 104.37 20.62 24.73 31.06 -36.70%
EY 6.38 3.31 1.94 0.96 4.85 4.04 3.22 57.95%
DY 5.75 1.59 1.29 0.00 3.11 1.27 1.26 175.89%
P/NAPS 1.00 1.45 1.80 1.76 1.85 1.83 1.84 -33.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 -
Price 0.89 0.88 1.35 1.30 1.50 1.54 1.54 -
P/RPS 1.45 1.95 4.66 9.17 2.31 3.20 4.45 -52.74%
P/EPS 16.03 21.10 44.87 87.54 19.21 24.25 30.08 -34.34%
EY 6.24 4.74 2.23 1.14 5.21 4.12 3.32 52.47%
DY 5.62 2.27 1.48 0.00 3.33 1.30 1.30 166.08%
P/NAPS 1.02 1.01 1.57 1.48 1.72 1.79 1.78 -31.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment