[NHB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -390.13%
YoY- -923.06%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 25,284 25,116 24,898 24,527 23,200 21,717 18,906 21.36%
PBT -72,003 -97,836 -102,975 -102,292 -19,214 2,434 5,048 -
Tax 864 639 487 260 -2,295 -2,146 -2,038 -
NP -71,139 -97,197 -102,488 -102,032 -21,509 288 3,010 -
-
NP to SH -74,723 -94,093 -97,931 -98,285 -20,053 -5,897 -5,331 480.40%
-
Tax Rate - - - - - 88.17% 40.37% -
Total Cost 96,423 122,313 127,386 126,559 44,709 21,429 15,896 232.24%
-
Net Worth 185,764 187,388 187,369 191,800 261,837 282,708 282,708 -24.39%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 185,764 187,388 187,369 191,800 261,837 282,708 282,708 -24.39%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -281.36% -386.99% -411.63% -416.00% -92.71% 1.33% 15.92% -
ROE -40.22% -50.21% -52.27% -51.24% -7.66% -2.09% -1.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.38 13.30 13.18 12.94 12.23 11.45 9.96 21.72%
EPS -39.56 -49.81 -51.84 -51.86 -10.57 -3.11 -2.81 482.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9834 0.992 0.9919 1.012 1.38 1.49 1.49 -24.17%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.96 12.88 12.77 12.58 11.90 11.14 9.69 21.36%
EPS -38.31 -48.25 -50.21 -50.40 -10.28 -3.02 -2.73 480.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9525 0.9608 0.9607 0.9835 1.3426 1.4496 1.4496 -24.39%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.34 0.36 0.39 0.465 0.56 0.70 0.61 -
P/RPS 2.54 2.71 2.96 3.59 4.58 6.12 6.12 -44.33%
P/EPS -0.86 -0.72 -0.75 -0.90 -5.30 -22.52 -21.71 -88.35%
EY -116.34 -138.36 -132.93 -111.52 -18.87 -4.44 -4.61 758.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.39 0.46 0.41 0.47 0.41 -10.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 28/08/19 17/05/19 28/02/19 15/11/18 28/08/18 15/05/18 -
Price 0.335 0.30 0.375 0.435 0.515 0.60 0.58 -
P/RPS 2.50 2.26 2.85 3.36 4.21 5.24 5.82 -43.04%
P/EPS -0.85 -0.60 -0.72 -0.84 -4.87 -19.31 -20.64 -88.05%
EY -118.08 -166.04 -138.25 -119.21 -20.52 -5.18 -4.84 739.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.38 0.43 0.37 0.40 0.39 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment