[ASAS] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 110.89%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,478 48,086 41,946 31,993 18,026 0 -100.00%
PBT 6,505 8,772 8,128 6,249 3,285 0 -100.00%
Tax -830 -1,244 -1,054 -711 -659 0 -100.00%
NP 5,675 7,528 7,074 5,538 2,626 0 -100.00%
-
NP to SH 5,675 7,528 7,074 5,538 2,626 0 -100.00%
-
Tax Rate 12.76% 14.18% 12.97% 11.38% 20.06% - -
Total Cost 34,803 40,558 34,872 26,455 15,400 0 -100.00%
-
Net Worth 318,108 310,536 314,688 312,446 311,593 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,915 1,915 - - - - -100.00%
Div Payout % 33.76% 25.45% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 318,108 310,536 314,688 312,446 311,593 0 -100.00%
NOSH 193,249 189,166 191,999 191,578 191,678 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.02% 15.66% 16.86% 17.31% 14.57% 0.00% -
ROE 1.78% 2.42% 2.25% 1.77% 0.84% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.95 25.42 21.85 16.70 9.40 0.00 -100.00%
EPS 2.94 3.98 3.68 2.89 1.37 0.00 -100.00%
DPS 0.99 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6461 1.6416 1.639 1.6309 1.6256 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,578
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.22 25.21 21.99 16.77 9.45 0.00 -100.00%
EPS 2.98 3.95 3.71 2.90 1.38 0.00 -100.00%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6677 1.628 1.6498 1.638 1.6335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.48 1.65 2.14 0.00 0.00 0.00 -
P/RPS 7.07 6.49 9.80 0.00 0.00 0.00 -100.00%
P/EPS 50.40 41.46 58.08 0.00 0.00 0.00 -100.00%
EY 1.98 2.41 1.72 0.00 0.00 0.00 -100.00%
DY 0.67 0.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.01 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 30/08/00 - - - - -
Price 0.92 1.60 0.00 0.00 0.00 0.00 -
P/RPS 4.39 6.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.33 40.21 0.00 0.00 0.00 0.00 -100.00%
EY 3.19 2.49 0.00 0.00 0.00 0.00 -100.00%
DY 1.08 0.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment