[PCCS] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 9.43%
YoY- -244.45%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 349,266 359,968 355,379 369,517 377,732 382,643 407,942 -9.84%
PBT 2,526 1,901 -4,472 -4,470 -4,606 -4,753 -514 -
Tax 495 1,279 814 834 609 983 2,709 -67.83%
NP 3,021 3,180 -3,658 -3,636 -3,997 -3,770 2,195 23.75%
-
NP to SH 3,021 3,180 -3,658 -3,659 -4,040 -3,803 2,127 26.38%
-
Tax Rate -19.60% -67.28% - - - - - -
Total Cost 346,245 356,788 359,037 373,153 381,729 386,413 405,747 -10.04%
-
Net Worth 123,548 119,370 0 119,136 118,532 115,798 124,782 -0.66%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 123,548 119,370 0 119,136 118,532 115,798 124,782 -0.66%
NOSH 59,966 59,444 59,764 60,000 60,061 60,008 60,357 -0.43%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.86% 0.88% -1.03% -0.98% -1.06% -0.99% 0.54% -
ROE 2.45% 2.66% 0.00% -3.07% -3.41% -3.28% 1.70% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 582.44 605.55 594.63 615.86 628.90 637.65 675.88 -9.45%
EPS 5.04 5.35 -6.12 -6.10 -6.73 -6.34 3.52 27.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0603 2.0081 0.00 1.9856 1.9735 1.9297 2.0674 -0.22%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 156.61 161.41 159.35 165.69 169.37 171.57 182.92 -9.84%
EPS 1.35 1.43 -1.64 -1.64 -1.81 -1.71 0.95 26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.554 0.5352 0.00 0.5342 0.5315 0.5192 0.5595 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.55 0.48 0.48 0.52 0.43 0.48 0.49 -
P/RPS 0.09 0.08 0.08 0.08 0.07 0.08 0.07 18.25%
P/EPS 10.92 8.97 -7.84 -8.53 -6.39 -7.57 13.90 -14.87%
EY 9.16 11.14 -12.75 -11.73 -15.64 -13.20 7.19 17.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.00 0.26 0.22 0.25 0.24 8.17%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - 17/11/11 24/08/11 31/05/11 28/02/11 -
Price 0.00 0.00 0.00 0.48 0.51 0.50 0.51 -
P/RPS 0.00 0.00 0.00 0.08 0.08 0.08 0.08 -
P/EPS 0.00 0.00 0.00 -7.87 -7.58 -7.89 14.47 -
EY 0.00 0.00 0.00 -12.70 -13.19 -12.67 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.24 0.26 0.26 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment