[PCCS] YoY Quarter Result on 31-Mar-2012 [#4]

Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -121.26%
YoY- 98.45%
Quarter Report
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 82,709 67,824 54,217 77,748 73,159 98,458 123,484 -6.45%
PBT -3,270 758 -3,811 -1,777 -8,150 -3,911 -4,812 -6.23%
Tax -171 1,870 39 1,669 1,204 2,930 2,776 -
NP -3,441 2,628 -3,772 -108 -6,946 -981 -2,036 9.13%
-
NP to SH -3,806 2,218 -3,772 -108 -6,946 -1,016 -2,045 10.90%
-
Tax Rate - -246.70% - - - - - -
Total Cost 86,150 65,196 57,989 77,856 80,105 99,439 125,520 -6.07%
-
Net Worth 120,847 103,889 113,511 119,370 115,798 127,597 124,046 -0.43%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 120,847 103,889 113,511 119,370 115,798 127,597 124,046 -0.43%
NOSH 68,438 51,944 59,970 59,444 60,008 62,043 60,073 2.19%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -4.16% 3.87% -6.96% -0.14% -9.49% -1.00% -1.65% -
ROE -3.15% 2.13% -3.32% -0.09% -6.00% -0.80% -1.65% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 120.85 130.57 90.41 130.79 121.91 158.69 205.55 -8.46%
EPS -5.73 4.38 -6.29 -0.18 -11.57 -1.63 -3.41 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7658 2.00 1.8928 2.0081 1.9297 2.0566 2.0649 -2.57%
Adjusted Per Share Value based on latest NOSH - 59,444
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 37.10 30.42 24.32 34.87 32.81 44.16 55.39 -6.45%
EPS -1.71 0.99 -1.69 -0.05 -3.12 -0.46 -0.92 10.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.466 0.5091 0.5354 0.5194 0.5723 0.5564 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.505 0.485 0.41 0.48 0.48 0.64 0.35 -
P/RPS 0.42 0.37 0.45 0.37 0.39 0.40 0.17 16.26%
P/EPS -9.08 11.36 -6.52 -264.20 -4.15 -39.08 -10.28 -2.04%
EY -11.01 8.80 -15.34 -0.38 -24.11 -2.56 -9.73 2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.22 0.24 0.25 0.31 0.17 9.30%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 0.44 0.49 0.39 0.55 0.50 0.68 0.40 -
P/RPS 0.36 0.38 0.43 0.42 0.41 0.43 0.19 11.23%
P/EPS -7.91 11.48 -6.20 -302.73 -4.32 -41.52 -11.75 -6.37%
EY -12.64 8.71 -16.13 -0.33 -23.15 -2.41 -8.51 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.21 0.27 0.26 0.33 0.19 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment