[TAKAFUL] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -79.25%
YoY- -87.13%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 77,100 73,481 64,305 57,520 48,181 45,167 42,144 49.63%
PBT 8,239 6,254 4,187 4,115 9,209 14,355 14,174 -30.37%
Tax -2,463 -1,910 -1,957 -1,950 -2,131 -5,393 -4,118 -29.03%
NP 5,776 4,344 2,230 2,165 7,078 8,962 10,056 -30.92%
-
NP to SH 5,776 3,711 1,351 1,286 6,199 8,716 10,056 -30.92%
-
Tax Rate 29.89% 30.54% 46.74% 47.39% 23.14% 37.57% 29.05% -
Total Cost 71,324 69,137 62,075 55,355 41,103 36,205 32,088 70.40%
-
Net Worth 101,892 100,745 97,926 95,932 99,628 54,666 101,285 0.39%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,088 4,088 4,088 4,088 4,123 4,123 4,123 -0.56%
Div Payout % 70.78% 110.16% 302.59% 317.89% 66.52% 47.31% 41.00% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 101,892 100,745 97,926 95,932 99,628 54,666 101,285 0.39%
NOSH 55,076 55,052 55,014 54,507 55,043 54,666 55,046 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.49% 5.91% 3.47% 3.76% 14.69% 19.84% 23.86% -
ROE 5.67% 3.68% 1.38% 1.34% 6.22% 15.94% 9.93% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 139.99 133.48 116.89 105.53 87.53 82.62 76.56 49.58%
EPS 10.49 6.74 2.46 2.36 11.26 15.94 18.27 -30.94%
DPS 7.50 7.50 7.50 7.50 7.50 7.50 7.50 0.00%
NAPS 1.85 1.83 1.78 1.76 1.81 1.00 1.84 0.36%
Adjusted Per Share Value based on latest NOSH - 54,507
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.21 8.78 7.68 6.87 5.75 5.39 5.03 49.72%
EPS 0.69 0.44 0.16 0.15 0.74 1.04 1.20 -30.87%
DPS 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00%
NAPS 0.1217 0.1203 0.117 0.1146 0.119 0.0653 0.121 0.38%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.66 2.00 1.34 1.63 1.71 2.48 3.10 -
P/RPS 1.19 1.50 1.15 1.54 1.95 3.00 4.05 -55.83%
P/EPS 15.83 29.67 54.57 69.09 15.18 15.55 16.97 -4.53%
EY 6.32 3.37 1.83 1.45 6.59 6.43 5.89 4.81%
DY 4.52 3.75 5.60 4.60 4.39 3.02 2.42 51.72%
P/NAPS 0.90 1.09 0.75 0.93 0.94 2.48 1.68 -34.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 27/11/01 29/08/01 29/06/01 23/02/01 27/11/00 -
Price 1.94 1.60 1.85 1.92 1.63 1.85 2.60 -
P/RPS 1.39 1.20 1.58 1.82 1.86 2.24 3.40 -44.94%
P/EPS 18.50 23.74 75.34 81.38 14.47 11.60 14.23 19.13%
EY 5.41 4.21 1.33 1.23 6.91 8.62 7.03 -16.03%
DY 3.87 4.69 4.05 3.91 4.60 4.05 2.88 21.79%
P/NAPS 1.05 0.87 1.04 1.09 0.90 1.85 1.41 -17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment