[WMG] QoQ TTM Result on 30-Sep-1999 [#2]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 79,512 54,685 36,360 19,043 0 -100.00%
PBT -8,528 -6,677 -2,912 314 0 -100.00%
Tax 8,654 6,803 3,038 -188 0 -100.00%
NP 126 126 126 126 0 -100.00%
-
NP to SH -8,837 -6,910 -3,151 126 0 -100.00%
-
Tax Rate - - - 59.87% - -
Total Cost 79,386 54,559 36,234 18,917 0 -100.00%
-
Net Worth 165,601 166,899 172,869 185,849 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,007 3,007 - - - -100.00%
Div Payout % 0.00% 0.00% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 165,601 166,899 172,869 185,849 0 -100.00%
NOSH 150,546 150,360 150,321 157,500 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.16% 0.23% 0.35% 0.66% 0.00% -
ROE -5.34% -4.14% -1.82% 0.07% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.82 36.37 24.19 12.09 0.00 -100.00%
EPS -5.87 -4.60 -2.10 0.08 0.00 -100.00%
DPS 2.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 1.10 1.11 1.15 1.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 157,500
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.17 6.31 4.19 2.20 0.00 -100.00%
EPS -1.02 -0.80 -0.36 0.01 0.00 -100.00%
DPS 0.35 0.35 0.00 0.00 0.00 -100.00%
NAPS 0.191 0.1925 0.1994 0.2143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.51 2.52 0.00 0.00 0.00 -
P/RPS 2.86 6.93 0.00 0.00 0.00 -100.00%
P/EPS -25.72 -54.83 0.00 0.00 0.00 -100.00%
EY -3.89 -1.82 0.00 0.00 0.00 -100.00%
DY 1.32 0.79 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 2.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.55 0.00 0.00 0.00 0.00 -
P/RPS 2.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.41 0.00 0.00 0.00 0.00 -100.00%
EY -3.79 0.00 0.00 0.00 0.00 -100.00%
DY 1.29 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment