[WMG] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -27.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 89,791 87,886 80,445 79,512 54,685 36,360 19,043 -1.56%
PBT -6,862 -7,511 -9,900 -8,528 -6,677 -2,912 314 -
Tax 6,862 7,511 9,900 8,654 6,803 3,038 -188 -
NP 0 0 0 126 126 126 126 -
-
NP to SH -7,346 -7,819 -10,157 -8,837 -6,910 -3,151 126 -
-
Tax Rate - - - - - - 59.87% -
Total Cost 89,791 87,886 80,445 79,386 54,559 36,234 18,917 -1.56%
-
Net Worth 159,875 163,567 164,741 165,601 166,899 172,869 185,849 0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,016 3,007 3,007 3,007 3,007 - - -100.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 159,875 163,567 164,741 165,601 166,899 172,869 185,849 0.15%
NOSH 150,825 151,451 151,139 150,546 150,360 150,321 157,500 0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.16% 0.23% 0.35% 0.66% -
ROE -4.59% -4.78% -6.17% -5.34% -4.14% -1.82% 0.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 59.53 58.03 53.23 52.82 36.37 24.19 12.09 -1.60%
EPS -4.87 -5.16 -6.72 -5.87 -4.60 -2.10 0.08 -
DPS 2.00 2.00 2.00 2.00 2.00 0.00 0.00 -100.00%
NAPS 1.06 1.08 1.09 1.10 1.11 1.15 1.18 0.10%
Adjusted Per Share Value based on latest NOSH - 150,546
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.35 10.14 9.28 9.17 6.31 4.19 2.20 -1.55%
EPS -0.85 -0.90 -1.17 -1.02 -0.80 -0.36 0.01 -
DPS 0.35 0.35 0.35 0.35 0.35 0.00 0.00 -100.00%
NAPS 0.1844 0.1886 0.19 0.191 0.1925 0.1994 0.2143 0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.75 0.95 1.31 1.51 2.52 0.00 0.00 -
P/RPS 1.26 1.64 2.46 2.86 6.93 0.00 0.00 -100.00%
P/EPS -15.40 -18.40 -19.49 -25.72 -54.83 0.00 0.00 -100.00%
EY -6.49 -5.43 -5.13 -3.89 -1.82 0.00 0.00 -100.00%
DY 2.67 2.11 1.53 1.32 0.79 0.00 0.00 -100.00%
P/NAPS 0.71 0.88 1.20 1.37 2.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 29/11/00 25/08/00 - - - -
Price 0.79 0.86 1.30 1.55 0.00 0.00 0.00 -
P/RPS 1.33 1.48 2.44 2.93 0.00 0.00 0.00 -100.00%
P/EPS -16.22 -16.66 -19.34 -26.41 0.00 0.00 0.00 -100.00%
EY -6.17 -6.00 -5.17 -3.79 0.00 0.00 0.00 -100.00%
DY 2.53 2.33 1.54 1.29 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.80 1.19 1.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment