[BCB] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[BCB] BCB BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -61.15%
YoY- -58.53%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 206,362 187,037 225,458 253,915 350,461 432,888 441,639 -39.75%
PBT 14,679 11,456 21,396 35,123 78,630 87,058 84,758 -68.89%
Tax -10,032 -10,113 -11,526 -13,382 -16,647 -18,208 -18,342 -33.09%
NP 4,647 1,343 9,870 21,741 61,983 68,850 66,416 -82.99%
-
NP to SH 6,593 4,089 8,546 16,180 41,645 47,435 44,768 -72.07%
-
Tax Rate 68.34% 88.28% 53.87% 38.10% 21.17% 20.91% 21.64% -
Total Cost 201,715 185,694 215,588 232,174 288,478 364,038 375,223 -33.86%
-
Net Worth 475,549 475,549 471,552 519,507 467,556 471,552 459,564 2.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 475,549 475,549 471,552 519,507 467,556 471,552 459,564 2.30%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.25% 0.72% 4.38% 8.56% 17.69% 15.90% 15.04% -
ROE 1.39% 0.86% 1.81% 3.11% 8.91% 10.06% 9.74% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 51.64 46.80 56.42 63.54 87.70 108.32 110.51 -39.75%
EPS 1.65 1.02 2.14 4.05 10.42 11.87 11.20 -72.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.18 1.30 1.17 1.18 1.15 2.30%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 50.03 45.34 54.66 61.56 84.96 104.94 107.06 -39.75%
EPS 1.60 0.99 2.07 3.92 10.10 11.50 10.85 -72.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1528 1.1528 1.1432 1.2594 1.1335 1.1432 1.1141 2.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.29 0.36 0.295 0.33 0.225 0.35 0.275 -
P/RPS 0.56 0.77 0.52 0.52 0.26 0.32 0.25 71.11%
P/EPS 17.58 35.18 13.79 8.15 2.16 2.95 2.45 271.57%
EY 5.69 2.84 7.25 12.27 46.32 33.91 40.74 -73.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.25 0.25 0.19 0.30 0.24 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 24/02/21 19/11/20 26/08/20 25/06/20 26/02/20 27/11/19 -
Price 0.31 0.315 0.315 0.28 0.33 0.36 0.27 -
P/RPS 0.60 0.67 0.56 0.44 0.38 0.33 0.24 84.09%
P/EPS 18.79 30.79 14.73 6.92 3.17 3.03 2.41 292.70%
EY 5.32 3.25 6.79 14.46 31.58 32.97 41.49 -74.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.27 0.22 0.28 0.31 0.23 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment