[BCB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[BCB] BCB BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -18.74%
YoY- -58.53%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 181,777 143,949 76,663 253,915 229,330 210,827 105,120 44.02%
PBT 14,694 14,824 10,559 35,124 35,139 38,492 24,286 -28.44%
Tax -3,477 -3,558 -2,534 -13,382 -6,827 -6,827 -4,390 -14.38%
NP 11,217 11,266 8,025 21,742 28,312 31,665 19,896 -31.73%
-
NP to SH 10,325 9,742 5,915 16,180 19,912 21,833 13,549 -16.55%
-
Tax Rate 23.66% 24.00% 24.00% 38.10% 19.43% 17.74% 18.08% -
Total Cost 170,560 132,683 68,638 232,173 201,018 179,162 85,224 58.74%
-
Net Worth 475,549 475,549 471,552 519,507 467,556 471,552 459,564 2.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 475,549 475,549 471,552 519,507 467,556 471,552 459,564 2.30%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.17% 7.83% 10.47% 8.56% 12.35% 15.02% 18.93% -
ROE 2.17% 2.05% 1.25% 3.11% 4.26% 4.63% 2.95% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.49 36.02 19.18 63.54 57.39 52.76 26.30 44.04%
EPS 2.58 2.44 1.48 4.05 4.98 5.46 3.39 -16.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.18 1.30 1.17 1.18 1.15 2.30%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 44.07 34.90 18.58 61.56 55.60 51.11 25.48 44.04%
EPS 2.50 2.36 1.43 3.92 4.83 5.29 3.28 -16.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1528 1.1528 1.1432 1.2594 1.1335 1.1432 1.1141 2.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.29 0.36 0.295 0.33 0.225 0.35 0.275 -
P/RPS 0.64 1.00 1.54 0.52 0.39 0.66 1.05 -28.08%
P/EPS 11.22 14.77 19.93 8.15 4.52 6.41 8.11 24.13%
EY 8.91 6.77 5.02 12.27 22.15 15.61 12.33 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.25 0.25 0.19 0.30 0.24 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 24/02/21 19/11/20 26/08/20 25/06/20 26/02/20 27/11/19 -
Price 0.31 0.32 0.315 0.28 0.33 0.325 0.27 -
P/RPS 0.68 0.89 1.64 0.44 0.58 0.62 1.03 -24.16%
P/EPS 12.00 13.13 21.28 6.92 6.62 5.95 7.96 31.44%
EY 8.33 7.62 4.70 14.46 15.10 16.81 12.56 -23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.27 0.22 0.28 0.28 0.23 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment