[BCB] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[BCB] BCB BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 49.9%
YoY- 223.25%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 246,966 242,667 251,006 257,016 218,936 168,639 149,675 39.76%
PBT 33,928 29,281 47,065 46,704 33,029 33,623 14,670 75.15%
Tax -9,773 -8,247 -16,111 -17,621 -14,911 -13,475 -7,614 18.16%
NP 24,155 21,034 30,954 29,083 18,118 20,148 7,056 127.65%
-
NP to SH 24,410 20,501 30,120 30,027 20,031 24,144 12,741 54.44%
-
Tax Rate 28.81% 28.17% 34.23% 37.73% 45.15% 40.08% 51.90% -
Total Cost 222,811 221,633 220,052 227,933 200,818 148,491 142,619 34.74%
-
Net Worth 499,526 491,533 487,537 479,545 471,552 467,556 455,567 6.35%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 499,526 491,533 487,537 479,545 471,552 467,556 455,567 6.35%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.78% 8.67% 12.33% 11.32% 8.28% 11.95% 4.71% -
ROE 4.89% 4.17% 6.18% 6.26% 4.25% 5.16% 2.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.80 60.72 62.81 64.31 54.79 42.20 37.45 39.77%
EPS 6.11 5.13 7.54 7.51 5.01 6.04 3.19 54.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.22 1.20 1.18 1.17 1.14 6.35%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.41 60.35 62.42 63.91 54.44 41.94 37.22 39.75%
EPS 6.07 5.10 7.49 7.47 4.98 6.00 3.17 54.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2422 1.2223 1.2124 1.1925 1.1726 1.1627 1.1329 6.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.28 0.26 0.21 0.215 0.26 0.25 -
P/RPS 0.49 0.46 0.41 0.33 0.39 0.62 0.67 -18.87%
P/EPS 4.91 5.46 3.45 2.79 4.29 4.30 7.84 -26.86%
EY 20.36 18.32 28.99 35.78 23.31 23.24 12.75 36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.17 0.18 0.22 0.22 5.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 22/05/23 20/02/23 23/11/22 29/08/22 25/05/22 24/02/22 -
Price 0.31 0.30 0.28 0.225 0.215 0.24 0.24 -
P/RPS 0.50 0.49 0.45 0.35 0.39 0.57 0.64 -15.21%
P/EPS 5.08 5.85 3.71 2.99 4.29 3.97 7.53 -23.13%
EY 19.70 17.10 26.92 33.39 23.31 25.17 13.28 30.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.19 0.18 0.21 0.21 12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment