[BCB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[BCB] BCB BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -53.31%
YoY- 1554.59%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 246,966 175,318 126,865 64,734 218,936 151,587 94,795 89.66%
PBT 33,928 21,630 20,591 11,035 33,029 25,378 6,555 200.12%
Tax -9,773 -2,258 -4,342 -2,710 -14,911 -8,922 -3,142 113.52%
NP 24,155 19,372 16,249 8,325 18,118 16,456 3,413 269.94%
-
NP to SH 24,410 19,092 16,725 9,353 20,031 18,622 6,636 138.86%
-
Tax Rate 28.81% 10.44% 21.09% 24.56% 45.15% 35.16% 47.93% -
Total Cost 222,811 155,946 110,616 56,409 200,818 135,131 91,382 81.45%
-
Net Worth 499,526 491,533 487,537 479,545 471,552 467,556 455,567 6.35%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 499,526 491,533 487,537 479,545 471,552 467,556 455,567 6.35%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.78% 11.05% 12.81% 12.86% 8.28% 10.86% 3.60% -
ROE 4.89% 3.88% 3.43% 1.95% 4.25% 3.98% 1.46% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.80 43.87 31.75 16.20 54.79 37.93 23.72 89.67%
EPS 6.11 4.78 4.19 2.34 5.01 4.66 1.66 138.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.22 1.20 1.18 1.17 1.14 6.35%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 59.87 42.50 30.76 15.69 53.08 36.75 22.98 89.67%
EPS 5.92 4.63 4.05 2.27 4.86 4.51 1.61 138.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.211 1.1916 1.1819 1.1625 1.1432 1.1335 1.1044 6.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.28 0.26 0.21 0.215 0.26 0.25 -
P/RPS 0.49 0.64 0.82 1.30 0.39 0.69 1.05 -39.91%
P/EPS 4.91 5.86 6.21 8.97 4.29 5.58 15.06 -52.72%
EY 20.36 17.06 16.10 11.15 23.31 17.92 6.64 111.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.17 0.18 0.22 0.22 5.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 22/05/23 20/02/23 23/11/22 29/08/22 25/05/22 24/02/22 -
Price 0.31 0.30 0.28 0.225 0.215 0.24 0.24 -
P/RPS 0.50 0.68 0.88 1.39 0.39 0.63 1.01 -37.50%
P/EPS 5.08 6.28 6.69 9.61 4.29 5.15 14.45 -50.28%
EY 19.70 15.93 14.95 10.40 23.31 19.42 6.92 101.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.19 0.18 0.21 0.21 12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment