[OSKPROP] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -4.74%
YoY- 167.07%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 63,456 68,917 74,977 81,958 77,864 73,007 60,766 2.93%
PBT 1,694 4,782 8,443 9,563 10,489 10,371 10,215 -69.84%
Tax -1,131 -1,724 -1,445 -1,786 -2,325 -2,570 -4,338 -59.22%
NP 563 3,058 6,998 7,777 8,164 7,801 5,877 -79.09%
-
NP to SH 563 3,058 6,998 7,777 8,164 7,801 5,877 -79.09%
-
Tax Rate 66.77% 36.05% 17.11% 18.68% 22.17% 24.78% 42.47% -
Total Cost 62,893 65,859 67,979 74,181 69,700 65,206 54,889 9.50%
-
Net Worth 213,675 208,923 207,836 221,325 214,725 227,742 209,966 1.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 4,663 9,538 9,869 9,869 9,822 9,822 7,329 -26.04%
Div Payout % 828.32% 311.92% 141.03% 126.90% 120.31% 125.91% 124.71% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 213,675 208,923 207,836 221,325 214,725 227,742 209,966 1.17%
NOSH 96,250 93,269 93,200 97,500 93,359 99,887 94,579 1.17%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.89% 4.44% 9.33% 9.49% 10.48% 10.69% 9.67% -
ROE 0.26% 1.46% 3.37% 3.51% 3.80% 3.43% 2.80% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 65.93 73.89 80.45 84.06 83.40 73.09 64.25 1.73%
EPS 0.58 3.28 7.51 7.98 8.74 7.81 6.21 -79.44%
DPS 4.85 10.23 10.59 10.12 10.52 9.83 7.75 -26.85%
NAPS 2.22 2.24 2.23 2.27 2.30 2.28 2.22 0.00%
Adjusted Per Share Value based on latest NOSH - 97,500
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.18 20.83 22.66 24.77 23.53 22.06 18.36 2.95%
EPS 0.17 0.92 2.11 2.35 2.47 2.36 1.78 -79.13%
DPS 1.41 2.88 2.98 2.98 2.97 2.97 2.21 -25.90%
NAPS 0.6458 0.6314 0.6281 0.6689 0.6489 0.6883 0.6345 1.18%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.30 1.28 1.16 1.26 1.24 1.35 1.24 -
P/RPS 1.97 1.73 1.44 1.50 1.49 1.85 1.93 1.37%
P/EPS 222.25 39.04 15.45 15.80 14.18 17.29 19.96 399.37%
EY 0.45 2.56 6.47 6.33 7.05 5.79 5.01 -79.97%
DY 3.73 7.99 9.13 8.03 8.48 7.28 6.25 -29.13%
P/NAPS 0.59 0.57 0.52 0.56 0.54 0.59 0.56 3.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 29/11/06 28/08/06 24/05/06 22/02/06 14/11/05 -
Price 1.15 1.30 1.31 1.20 1.28 1.37 1.16 -
P/RPS 1.74 1.76 1.63 1.43 1.53 1.87 1.81 -2.59%
P/EPS 196.60 39.65 17.45 15.04 14.64 17.54 18.67 381.11%
EY 0.51 2.52 5.73 6.65 6.83 5.70 5.36 -79.18%
DY 4.21 7.87 8.08 8.44 8.22 7.18 6.68 -26.51%
P/NAPS 0.52 0.58 0.59 0.53 0.56 0.60 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment