[AHP2] QoQ TTM Result on 30-Jun-2002 [#4]

Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 84.53%
YoY- 72.58%
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 5,637 5,918 6,093 6,133 5,629 5,019 4,551 15.34%
PBT 2,987 -1,500 -1,351 -1,353 -11,666 -6,959 -6,908 -
Tax -820 -656 -678 -654 9,028 9,084 8,956 -
NP 2,167 -2,156 -2,029 -2,007 -2,638 2,125 2,048 3.84%
-
NP to SH 2,167 -2,156 -2,029 -2,007 -12,977 -8,214 -8,291 -
-
Tax Rate 27.45% - - - - - - -
Total Cost 3,470 8,074 8,122 8,140 8,267 2,894 2,503 24.35%
-
Net Worth 94,498 94,856 95,061 95,689 94,382 97,988 100,064 -3.74%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 94,498 94,856 95,061 95,689 94,382 97,988 100,064 -3.74%
NOSH 105,999 105,454 106,333 106,333 105,952 105,522 106,451 -0.28%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 38.44% -36.43% -33.30% -32.72% -46.86% 42.34% 45.00% -
ROE 2.29% -2.27% -2.13% -2.10% -13.75% -8.38% -8.29% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.32 5.61 5.73 5.77 5.31 4.76 4.28 15.62%
EPS 2.04 -2.04 -1.91 -1.89 -12.25 -7.78 -7.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8915 0.8995 0.894 0.8999 0.8908 0.9286 0.94 -3.47%
Adjusted Per Share Value based on latest NOSH - 106,333
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.34 5.60 5.77 5.81 5.33 4.75 4.31 15.37%
EPS 2.05 -2.04 -1.92 -1.90 -12.29 -7.78 -7.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8949 0.8983 0.9003 0.9062 0.8938 0.928 0.9476 -3.74%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 13/05/03 27/01/03 14/11/02 31/07/02 15/04/02 24/01/02 18/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment