[AHP2] QoQ TTM Result on 30-Sep-2001 [#1]

Announcement Date
18-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -13.27%
YoY- -287.83%
Quarter Report
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,133 5,629 5,019 4,551 4,169 4,313 4,634 20.60%
PBT -1,353 -11,666 -6,959 -6,908 -6,760 3,860 3,837 -
Tax -654 9,028 9,084 8,956 9,779 233 143 -
NP -2,007 -2,638 2,125 2,048 3,019 4,093 3,980 -
-
NP to SH -2,007 -12,977 -8,214 -8,291 -7,320 4,093 3,980 -
-
Tax Rate - - - - - -6.04% -3.73% -
Total Cost 8,140 8,267 2,894 2,503 1,150 220 654 439.55%
-
Net Worth 95,689 94,382 97,988 100,064 106,940 120,639 121,728 -14.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 95,689 94,382 97,988 100,064 106,940 120,639 121,728 -14.86%
NOSH 106,333 105,952 105,522 106,451 114,866 106,760 106,779 -0.27%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -32.72% -46.86% 42.34% 45.00% 72.42% 94.90% 85.89% -
ROE -2.10% -13.75% -8.38% -8.29% -6.84% 3.39% 3.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.77 5.31 4.76 4.28 3.63 4.04 4.34 20.97%
EPS -1.89 -12.25 -7.78 -7.79 -6.37 3.83 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.8908 0.9286 0.94 0.931 1.13 1.14 -14.62%
Adjusted Per Share Value based on latest NOSH - 106,451
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.81 5.33 4.75 4.31 3.95 4.08 4.39 20.60%
EPS -1.90 -12.29 -7.78 -7.85 -6.93 3.88 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9062 0.8938 0.928 0.9476 1.0128 1.1425 1.1528 -14.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/07/02 15/04/02 24/01/02 18/10/01 06/08/01 10/05/01 08/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment