[AHP2] QoQ TTM Result on 30-Jun-2008 [#4]

Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -14.47%
YoY- 60.61%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,805 3,024 7,025 6,949 7,829 9,136 4,782 -29.90%
PBT -652 168 4,171 4,139 4,839 6,142 1,847 -
Tax 0 0 0 0 0 0 0 -
NP -652 168 4,171 4,139 4,839 6,142 1,847 -
-
NP to SH -652 168 4,171 4,139 4,839 6,142 1,847 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,457 2,856 2,854 2,810 2,990 2,994 2,935 11.51%
-
Net Worth 94,480 94,354 96,483 98,430 101,529 97,795 95,314 -0.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,974 2,974 2,974 2,974 - - 2,546 10.90%
Div Payout % 0.00% 1,770.27% 71.30% 71.85% - - 137.89% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 94,480 94,354 96,483 98,430 101,529 97,795 95,314 -0.58%
NOSH 106,301 105,283 107,037 106,216 110,000 106,000 107,083 -0.48%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -23.24% 5.56% 59.37% 59.56% 61.81% 67.23% 38.62% -
ROE -0.69% 0.18% 4.32% 4.20% 4.77% 6.28% 1.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.64 2.87 6.56 6.54 7.12 8.62 4.47 -29.58%
EPS -0.61 0.16 3.90 3.90 4.40 5.79 1.72 -
DPS 2.80 2.82 2.78 2.80 0.00 0.00 2.40 10.81%
NAPS 0.8888 0.8962 0.9014 0.9267 0.923 0.9226 0.8901 -0.09%
Adjusted Per Share Value based on latest NOSH - 106,216
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.66 2.86 6.65 6.58 7.41 8.65 4.53 -29.85%
EPS -0.62 0.16 3.95 3.92 4.58 5.82 1.75 -
DPS 2.82 2.82 2.82 2.82 0.00 0.00 2.41 11.03%
NAPS 0.8948 0.8936 0.9137 0.9322 0.9615 0.9262 0.9027 -0.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 04/02/09 14/11/08 06/08/08 21/05/08 04/02/08 14/11/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment