[AHP2] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -28.33%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 6,949 7,829 9,136 4,782 5,524 4,851 4,131 41.48%
PBT 4,139 4,839 6,142 1,847 2,577 2,068 1,328 113.51%
Tax 0 0 0 0 0 -15 -27 -
NP 4,139 4,839 6,142 1,847 2,577 2,053 1,301 116.46%
-
NP to SH 4,139 4,839 6,142 1,847 2,577 2,053 1,301 116.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 2.03% -
Total Cost 2,810 2,990 2,994 2,935 2,947 2,798 2,830 -0.47%
-
Net Worth 98,430 101,529 97,795 95,314 96,746 95,605 94,424 2.81%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,974 - - 2,546 2,546 - - -
Div Payout % 71.85% - - 137.89% 98.83% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 98,430 101,529 97,795 95,314 96,746 95,605 94,424 2.81%
NOSH 106,216 110,000 106,000 107,083 106,116 106,062 106,249 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 59.56% 61.81% 67.23% 38.62% 46.65% 42.32% 31.49% -
ROE 4.20% 4.77% 6.28% 1.94% 2.66% 2.15% 1.38% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.54 7.12 8.62 4.47 5.21 4.57 3.89 41.43%
EPS 3.90 4.40 5.79 1.72 2.43 1.94 1.22 117.15%
DPS 2.80 0.00 0.00 2.40 2.40 0.00 0.00 -
NAPS 0.9267 0.923 0.9226 0.8901 0.9117 0.9014 0.8887 2.83%
Adjusted Per Share Value based on latest NOSH - 107,083
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.58 7.41 8.65 4.53 5.23 4.59 3.91 41.52%
EPS 3.92 4.58 5.82 1.75 2.44 1.94 1.23 116.71%
DPS 2.82 0.00 0.00 2.41 2.41 0.00 0.00 -
NAPS 0.9322 0.9615 0.9262 0.9027 0.9162 0.9054 0.8942 2.81%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 05/02/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment