[KUB] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -110.5%
YoY- -116.43%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 468,658 480,087 425,298 385,533 390,757 327,192 281,217 -0.51%
PBT -46,930 -37,966 -21,782 -12,622 145,152 132,040 95,163 -
Tax 46,930 37,966 28,068 18,908 9,152 22,264 52,855 0.12%
NP 0 0 6,286 6,286 154,304 154,304 148,018 -
-
NP to SH -57,295 -40,036 -22,648 -14,953 142,441 122,370 88,835 -
-
Tax Rate - - - - -6.31% -16.86% -55.54% -
Total Cost 468,658 480,087 419,012 379,247 236,453 172,888 133,199 -1.26%
-
Net Worth 701,444 716,583 720,823 741,006 746,871 754,320 736,494 0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 701,444 716,583 720,823 741,006 746,871 754,320 736,494 0.04%
NOSH 504,636 504,636 504,072 504,086 504,642 502,880 494,291 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 1.48% 1.63% 39.49% 47.16% 52.63% -
ROE -8.17% -5.59% -3.14% -2.02% 19.07% 16.22% 12.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 92.87 95.14 84.37 76.48 77.43 65.06 56.89 -0.49%
EPS -11.35 -7.93 -4.49 -2.97 28.23 24.33 17.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.42 1.43 1.47 1.48 1.50 1.49 0.07%
Adjusted Per Share Value based on latest NOSH - 504,086
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.10 86.15 76.32 69.18 70.12 58.71 50.46 -0.51%
EPS -10.28 -7.18 -4.06 -2.68 25.56 21.96 15.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2587 1.2859 1.2935 1.3297 1.3403 1.3536 1.3216 0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.76 0.96 1.32 1.75 2.65 0.00 0.00 -
P/RPS 0.82 1.01 1.56 2.29 3.42 0.00 0.00 -100.00%
P/EPS -6.69 -12.10 -29.38 -58.99 9.39 0.00 0.00 -100.00%
EY -14.94 -8.26 -3.40 -1.70 10.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.68 0.92 1.19 1.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.88 0.95 1.22 1.67 0.00 0.00 0.00 -
P/RPS 0.95 1.00 1.45 2.18 0.00 0.00 0.00 -100.00%
P/EPS -7.75 -11.97 -27.15 -56.30 0.00 0.00 0.00 -100.00%
EY -12.90 -8.35 -3.68 -1.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.85 1.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment