[BINTAI] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 11.64%
YoY- -1951.24%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 187,248 177,186 145,044 148,835 149,831 177,264 196,690 -3.22%
PBT 5,639 -11,918 -19,563 -26,774 -30,398 -12,497 -3,008 -
Tax -235 -160 -398 -599 -507 -2,180 -3,642 -83.88%
NP 5,404 -12,078 -19,961 -27,373 -30,905 -14,677 -6,650 -
-
NP to SH 4,103 -12,329 -19,088 -26,502 -29,992 -14,164 -6,331 -
-
Tax Rate 4.17% - - - - - - -
Total Cost 181,844 189,264 165,005 176,208 180,736 191,941 203,340 -7.17%
-
Net Worth 63,550 64,066 64,433 62,264 62,326 75,856 83,028 -16.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 63,550 64,066 64,433 62,264 62,326 75,856 83,028 -16.31%
NOSH 102,500 103,333 103,924 103,774 103,876 103,912 103,786 -0.82%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.89% -6.82% -13.76% -18.39% -20.63% -8.28% -3.38% -
ROE 6.46% -19.24% -29.62% -42.56% -48.12% -18.67% -7.63% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 182.68 171.47 139.57 143.42 144.24 170.59 189.51 -2.41%
EPS 4.00 -11.93 -18.37 -25.54 -28.87 -13.63 -6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.60 0.60 0.73 0.80 -15.61%
Adjusted Per Share Value based on latest NOSH - 103,774
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.35 14.52 11.89 12.20 12.28 14.53 16.12 -3.20%
EPS 0.34 -1.01 -1.56 -2.17 -2.46 -1.16 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0525 0.0528 0.051 0.0511 0.0622 0.0681 -16.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.18 0.11 0.43 0.35 0.50 0.50 0.51 -
P/RPS 0.10 0.06 0.31 0.24 0.35 0.29 0.27 -48.39%
P/EPS 4.50 -0.92 -2.34 -1.37 -1.73 -3.67 -8.36 -
EY 22.24 -108.47 -42.71 -72.97 -57.75 -27.26 -11.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.69 0.58 0.83 0.68 0.64 -40.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 27/08/08 29/05/08 28/02/08 21/11/07 -
Price 0.27 0.29 0.25 0.44 0.44 0.47 0.51 -
P/RPS 0.15 0.17 0.18 0.31 0.31 0.28 0.27 -32.39%
P/EPS 6.75 -2.43 -1.36 -1.72 -1.52 -3.45 -8.36 -
EY 14.83 -41.14 -73.47 -58.04 -65.62 -29.00 -11.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.40 0.73 0.73 0.64 0.64 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment