[Y&G] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -43.75%
YoY- -74.43%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 16,220 22,194 36,458 37,981 31,441 24,649 26,613 -28.13%
PBT -15,106 -14,280 -5,342 11,882 20,767 23,335 55,306 -
Tax 980 2,008 3,132 2,836 1,623 78 -859 -
NP -14,126 -12,272 -2,210 14,718 22,390 23,413 54,447 -
-
NP to SH -15,204 -13,776 -5,680 11,248 19,998 21,447 54,447 -
-
Tax Rate - - - -23.87% -7.82% -0.33% 1.55% -
Total Cost 30,346 34,466 38,668 23,263 9,051 1,236 -27,834 -
-
Net Worth 46,859 50,488 60,736 62,911 64,070 65,646 67,657 -21.73%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - 6,799 -
Div Payout % - - - - - - 12.49% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 46,859 50,488 60,736 62,911 64,070 65,646 67,657 -21.73%
NOSH 50,934 50,998 51,039 34,006 34,080 34,013 33,998 30.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -87.09% -55.29% -6.06% 38.75% 71.21% 94.99% 204.59% -
ROE -32.45% -27.29% -9.35% 17.88% 31.21% 32.67% 80.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 31.85 43.52 71.43 111.69 92.26 72.47 78.28 -45.12%
EPS -29.85 -27.01 -11.13 33.08 58.68 63.05 160.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 0.92 0.99 1.19 1.85 1.88 1.93 1.99 -40.23%
Adjusted Per Share Value based on latest NOSH - 34,006
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.42 10.16 16.69 17.38 14.39 11.28 12.18 -28.15%
EPS -6.96 -6.31 -2.60 5.15 9.15 9.82 24.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.11 -
NAPS 0.2145 0.2311 0.278 0.288 0.2933 0.3005 0.3097 -21.73%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.80 1.07 0.81 1.53 1.40 2.45 2.55 -
P/RPS 2.51 2.46 1.13 1.37 1.52 3.38 3.26 -16.00%
P/EPS -2.68 -3.96 -7.28 4.63 2.39 3.89 1.59 -
EY -37.31 -25.25 -13.74 21.62 41.91 25.74 62.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.84 -
P/NAPS 0.87 1.08 0.68 0.83 0.74 1.27 1.28 -22.71%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 29/11/01 30/08/01 29/08/01 28/02/01 28/11/00 -
Price 0.70 0.96 1.07 1.70 1.74 1.75 2.94 -
P/RPS 2.20 2.21 1.50 1.52 1.89 2.41 3.76 -30.06%
P/EPS -2.35 -3.55 -9.61 5.14 2.97 2.78 1.84 -
EY -42.64 -28.14 -10.40 19.46 33.72 36.03 54.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.80 -
P/NAPS 0.76 0.97 0.90 0.92 0.93 0.91 1.48 -35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment