[MCEHLDG] QoQ TTM Result on 31-Jan-2015 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 5.4%
YoY- -77.85%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 92,108 90,028 95,496 92,964 98,021 104,768 106,679 -9.30%
PBT 2,299 -229 2,398 5,689 5,299 10,068 10,408 -63.35%
Tax -1,423 -896 -782 -123 -35 -946 -1,036 23.49%
NP 876 -1,125 1,616 5,566 5,264 9,122 9,372 -79.31%
-
NP to SH 913 -1,074 1,671 5,539 5,255 9,113 9,376 -78.74%
-
Tax Rate 61.90% - 32.61% 2.16% 0.66% 9.40% 9.95% -
Total Cost 91,232 91,153 93,880 87,398 92,757 95,646 97,307 -4.19%
-
Net Worth 93,867 93,721 94,738 93,881 95,190 97,033 96,629 -1.90%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - 22 22 35 35 53 -
Div Payout % - - 1.33% 0.40% 0.68% 0.39% 0.57% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 93,867 93,721 94,738 93,881 95,190 97,033 96,629 -1.90%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 0.95% -1.25% 1.69% 5.99% 5.37% 8.71% 8.79% -
ROE 0.97% -1.15% 1.76% 5.90% 5.52% 9.39% 9.70% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 207.43 202.74 215.06 209.35 220.74 235.94 240.24 -9.30%
EPS 2.06 -2.42 3.76 12.47 11.83 20.52 21.11 -78.71%
DPS 0.00 0.00 0.05 0.05 0.08 0.08 0.12 -
NAPS 2.1139 2.1106 2.1335 2.1142 2.1437 2.1852 2.1761 -1.90%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 67.76 66.23 70.25 68.39 72.11 77.07 78.47 -9.29%
EPS 0.67 -0.79 1.23 4.07 3.87 6.70 6.90 -78.78%
DPS 0.00 0.00 0.02 0.02 0.03 0.03 0.04 -
NAPS 0.6905 0.6894 0.6969 0.6906 0.7002 0.7138 0.7108 -1.90%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.96 1.09 1.18 1.20 1.51 1.56 1.50 -
P/RPS 0.46 0.54 0.55 0.57 0.68 0.66 0.62 -18.00%
P/EPS 46.69 -45.07 31.36 9.62 12.76 7.60 7.10 249.80%
EY 2.14 -2.22 3.19 10.39 7.84 13.16 14.08 -71.42%
DY 0.00 0.00 0.04 0.04 0.05 0.05 0.08 -
P/NAPS 0.45 0.52 0.55 0.57 0.70 0.71 0.69 -24.73%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 23/12/15 29/09/15 29/06/15 27/03/15 30/12/14 29/09/14 26/06/14 -
Price 0.84 0.95 1.12 1.18 1.29 1.66 1.48 -
P/RPS 0.40 0.47 0.52 0.56 0.58 0.70 0.62 -25.27%
P/EPS 40.85 -39.28 29.76 9.46 10.90 8.09 7.01 222.79%
EY 2.45 -2.55 3.36 10.57 9.17 12.36 14.27 -69.00%
DY 0.00 0.00 0.04 0.04 0.06 0.05 0.08 -
P/NAPS 0.40 0.45 0.52 0.56 0.60 0.76 0.68 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment