[MCEHLDG] YoY Cumulative Quarter Result on 31-Jan-2015 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 50.05%
YoY- -134.72%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 34,617 45,833 42,809 43,916 55,720 57,090 53,903 -7.10%
PBT 746 2,137 -1,138 -802 3,577 7,818 7,310 -31.61%
Tax -141 -638 92 -148 -971 -1,344 -2,010 -35.75%
NP 605 1,499 -1,046 -950 2,606 6,474 5,300 -30.32%
-
NP to SH 605 1,499 -1,046 -921 2,653 6,528 5,357 -30.45%
-
Tax Rate 18.90% 29.85% - - 27.15% 17.19% 27.50% -
Total Cost 34,012 44,334 43,855 44,866 53,114 50,616 48,603 -5.77%
-
Net Worth 92,153 92,455 92,504 93,881 91,909 72,233 62,551 6.66%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - 666 - - 13 13 13 -
Div Payout % - 44.43% - - 0.50% 0.20% 0.25% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 92,153 92,455 92,504 93,881 91,909 72,233 62,551 6.66%
NOSH 44,405 44,405 44,322 44,405 44,405 44,405 44,413 -0.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 1.75% 3.27% -2.44% -2.16% 4.68% 11.34% 9.83% -
ROE 0.66% 1.62% -1.13% -0.98% 2.89% 9.04% 8.56% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 77.96 103.22 96.59 98.90 125.48 128.57 121.37 -7.10%
EPS 1.36 3.38 -2.36 -2.07 5.97 14.70 12.06 -30.46%
DPS 0.00 1.50 0.00 0.00 0.03 0.03 0.03 -
NAPS 2.0753 2.0821 2.0871 2.1142 2.0698 1.6267 1.4084 6.66%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 28.01 37.09 34.64 35.54 45.09 46.20 43.62 -7.11%
EPS 0.49 1.21 -0.85 -0.75 2.15 5.28 4.33 -30.42%
DPS 0.00 0.54 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.7457 0.7481 0.7485 0.7597 0.7437 0.5845 0.5061 6.66%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.735 0.745 0.96 1.20 1.61 1.45 1.14 -
P/RPS 0.94 0.72 0.99 1.21 1.28 1.13 0.94 0.00%
P/EPS 53.95 22.07 -40.68 -57.86 26.95 9.86 9.45 33.65%
EY 1.85 4.53 -2.46 -1.73 3.71 10.14 10.58 -25.20%
DY 0.00 2.01 0.00 0.00 0.02 0.02 0.03 -
P/NAPS 0.35 0.36 0.46 0.57 0.78 0.89 0.81 -13.04%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 27/03/18 29/03/17 28/03/16 27/03/15 26/03/14 29/03/13 27/03/12 -
Price 0.75 0.745 0.875 1.18 1.70 1.60 1.28 -
P/RPS 0.96 0.72 0.91 1.19 1.35 1.24 1.05 -1.48%
P/EPS 55.05 22.07 -37.08 -56.89 28.45 10.88 10.61 31.54%
EY 1.82 4.53 -2.70 -1.76 3.51 9.19 9.42 -23.94%
DY 0.00 2.01 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 0.36 0.36 0.42 0.56 0.82 0.98 0.91 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment