[PTT] QoQ TTM Result on 31-Dec-2005 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 51.27%
YoY- 96.24%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 45,429 48,828 39,632 36,990 55,096 64,436 80,658 -31.77%
PBT 932 1,101 -139 -400 -1,964 -2,416 -25,098 -
Tax -812 -750 -127 -775 -1,202 -1,341 -2,175 -48.12%
NP 120 351 -266 -1,175 -3,166 -3,757 -27,273 -
-
NP to SH -431 -131 -851 -1,653 -3,392 -3,847 -27,273 -93.68%
-
Tax Rate 87.12% 68.12% - - - - - -
Total Cost 45,309 48,477 39,898 38,165 58,262 68,193 107,931 -43.90%
-
Net Worth 33,077 33,940 34,758 39,295 32,129 31,179 32,446 1.29%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 33,077 33,940 34,758 39,295 32,129 31,179 32,446 1.29%
NOSH 39,851 39,930 40,416 40,097 39,666 39,974 40,056 -0.34%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.26% 0.72% -0.67% -3.18% -5.75% -5.83% -33.81% -
ROE -1.30% -0.39% -2.45% -4.21% -10.56% -12.34% -84.06% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 113.99 122.28 98.06 92.25 138.90 161.19 201.36 -31.54%
EPS -1.08 -0.33 -2.11 -4.12 -8.55 -9.62 -68.09 -93.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.86 0.98 0.81 0.78 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 40,097
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 18.55 19.94 16.18 15.10 22.50 26.31 32.93 -31.76%
EPS -0.18 -0.05 -0.35 -0.67 -1.38 -1.57 -11.14 -93.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1351 0.1386 0.1419 0.1604 0.1312 0.1273 0.1325 1.30%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.50 0.37 0.55 0.32 0.45 0.45 0.62 -
P/RPS 0.44 0.30 0.56 0.35 0.32 0.28 0.31 26.27%
P/EPS -46.23 -112.78 -26.12 -7.76 -5.26 -4.68 -0.91 1268.41%
EY -2.16 -0.89 -3.83 -12.88 -19.00 -21.39 -109.82 -92.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.64 0.33 0.56 0.58 0.77 -15.30%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 30/08/06 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 -
Price 0.38 0.37 0.28 0.40 0.30 0.70 0.47 -
P/RPS 0.33 0.30 0.29 0.43 0.22 0.43 0.23 27.18%
P/EPS -35.14 -112.78 -13.30 -9.70 -3.51 -7.27 -0.69 1270.66%
EY -2.85 -0.89 -7.52 -10.31 -28.50 -13.75 -144.86 -92.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.33 0.41 0.37 0.90 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment