[PTT] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 51.27%
YoY- 96.24%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Revenue 46,622 24,498 43,388 36,990 90,240 91,832 104,776 -12.13%
PBT 2,354 -79 372 -400 -43,899 5,537 1,643 5.91%
Tax -1,048 -358 -772 -775 -91 -1,206 -1,186 -1.95%
NP 1,306 -437 -400 -1,175 -43,990 4,331 457 18.27%
-
NP to SH 787 -771 -961 -1,653 -43,990 4,331 457 9.07%
-
Tax Rate 44.52% - 207.53% - - 21.78% 72.19% -
Total Cost 45,316 24,935 43,788 38,165 134,230 87,501 104,319 -12.47%
-
Net Worth 33,177 31,811 33,486 39,295 13,180 56,880 52,066 -6.94%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Net Worth 33,177 31,811 33,486 39,295 13,180 56,880 52,066 -6.94%
NOSH 39,972 39,764 40,344 40,097 39,939 39,499 29,583 4.92%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
NP Margin 2.80% -1.78% -0.92% -3.18% -48.75% 4.72% 0.44% -
ROE 2.37% -2.42% -2.87% -4.21% -333.76% 7.61% 0.88% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 116.63 61.61 107.54 92.25 225.94 232.49 354.17 -16.26%
EPS 1.97 -1.94 -2.38 -4.12 -110.14 10.96 1.54 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.83 0.98 0.33 1.44 1.76 -11.31%
Adjusted Per Share Value based on latest NOSH - 40,097
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 10.79 5.67 10.04 8.56 20.88 21.25 24.24 -12.13%
EPS 0.18 -0.18 -0.22 -0.38 -10.18 1.00 0.11 8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0736 0.0775 0.0909 0.0305 0.1316 0.1205 -6.94%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 30/09/02 -
Price 0.13 0.29 0.37 0.32 0.71 1.32 1.08 -
P/RPS 0.11 0.47 0.34 0.35 0.31 0.57 0.30 -14.81%
P/EPS 6.60 -14.96 -15.53 -7.76 -0.64 12.04 69.91 -31.41%
EY 15.14 -6.69 -6.44 -12.88 -155.13 8.31 1.43 45.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.36 0.45 0.33 2.15 0.92 0.61 -19.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 25/02/09 27/02/08 27/02/07 24/02/06 25/02/05 12/04/04 15/11/02 -
Price 0.43 0.17 0.45 0.40 0.64 1.11 1.25 -
P/RPS 0.37 0.28 0.42 0.43 0.28 0.48 0.35 0.89%
P/EPS 21.84 -8.77 -18.89 -9.70 -0.58 10.12 80.92 -18.88%
EY 4.58 -11.41 -5.29 -10.31 -172.10 9.88 1.24 23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.21 0.54 0.41 1.94 0.77 0.71 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment