[PTT] QoQ TTM Result on 30-Sep-2006 [#1]

Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -229.01%
YoY- 87.29%
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 28,199 38,124 43,388 45,429 48,828 39,632 36,990 -16.59%
PBT 270 534 372 932 1,101 -139 -400 -
Tax -445 -653 -772 -812 -750 -127 -775 -30.98%
NP -175 -119 -400 120 351 -266 -1,175 -72.00%
-
NP to SH -665 -559 -961 -431 -131 -851 -1,653 -45.59%
-
Tax Rate 164.81% 122.28% 207.53% 87.12% 68.12% - - -
Total Cost 28,374 38,243 43,788 45,309 48,477 39,898 38,165 -17.97%
-
Net Worth 33,265 33,532 33,486 33,077 33,940 34,758 39,295 -10.53%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 33,265 33,532 33,486 33,077 33,940 34,758 39,295 -10.53%
NOSH 40,078 39,920 40,344 39,851 39,930 40,416 40,097 -0.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -0.62% -0.31% -0.92% 0.26% 0.72% -0.67% -3.18% -
ROE -2.00% -1.67% -2.87% -1.30% -0.39% -2.45% -4.21% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 70.36 95.50 107.54 113.99 122.28 98.06 92.25 -16.56%
EPS -1.66 -1.40 -2.38 -1.08 -0.33 -2.11 -4.12 -45.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.83 0.83 0.85 0.86 0.98 -10.51%
Adjusted Per Share Value based on latest NOSH - 39,851
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.53 8.82 10.04 10.51 11.30 9.17 8.56 -16.55%
EPS -0.15 -0.13 -0.22 -0.10 -0.03 -0.20 -0.38 -46.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0776 0.0775 0.0765 0.0785 0.0804 0.0909 -10.50%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.68 0.35 0.37 0.50 0.37 0.55 0.32 -
P/RPS 0.97 0.37 0.34 0.44 0.30 0.56 0.35 97.67%
P/EPS -40.98 -24.99 -15.53 -46.23 -112.78 -26.12 -7.76 204.17%
EY -2.44 -4.00 -6.44 -2.16 -0.89 -3.83 -12.88 -67.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.42 0.45 0.60 0.44 0.64 0.33 83.76%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 17/05/07 27/02/07 27/11/06 30/08/06 09/06/06 24/02/06 -
Price 0.40 0.40 0.45 0.38 0.37 0.28 0.40 -
P/RPS 0.57 0.42 0.42 0.33 0.30 0.29 0.43 20.73%
P/EPS -24.11 -28.57 -18.89 -35.14 -112.78 -13.30 -9.70 83.79%
EY -4.15 -3.50 -5.29 -2.85 -0.89 -7.52 -10.31 -45.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.54 0.46 0.44 0.33 0.41 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment