[HUBLINE] QoQ TTM Result on 31-Mar-2000 [#2]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -213.18%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 70,860 57,332 46,101 22,417 15,115 6,961 0 -100.00%
PBT 1,914 1,039 -1,032 -1,619 527 -1,112 0 -100.00%
Tax -366 137 2,208 2,530 384 1,112 0 -100.00%
NP 1,548 1,176 1,176 911 911 0 0 -100.00%
-
NP to SH -4 -376 -293 -558 493 -418 0 -100.00%
-
Tax Rate 19.12% -13.19% - - -72.87% - - -
Total Cost 69,312 56,156 44,925 21,506 14,204 6,961 0 -100.00%
-
Net Worth 19,738 31,472 32,037 29,762 27,508 27,079 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 19,738 31,472 32,037 29,762 27,508 27,079 0 -100.00%
NOSH 19,738 19,794 19,776 18,601 17,862 18,173 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.18% 2.05% 2.55% 4.06% 6.03% 0.00% 0.00% -
ROE -0.02% -1.19% -0.91% -1.87% 1.79% -1.54% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 358.99 289.64 233.11 120.51 84.62 38.30 0.00 -100.00%
EPS -0.02 -1.90 -1.48 -3.00 2.76 -2.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.59 1.62 1.60 1.54 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,601
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.65 1.34 1.07 0.52 0.35 0.16 0.00 -100.00%
EPS 0.00 -0.01 -0.01 -0.01 0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0073 0.0075 0.0069 0.0064 0.0063 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.23 0.40 0.58 0.85 0.00 0.00 0.00 -
P/RPS 0.06 0.14 0.25 0.71 0.00 0.00 0.00 -100.00%
P/EPS -1,134.96 -21.06 -39.15 -28.34 0.00 0.00 0.00 -100.00%
EY -0.09 -4.75 -2.55 -3.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.36 0.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 18/09/00 - - - - -
Price 0.32 0.25 0.46 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1,579.08 -13.16 -31.05 0.00 0.00 0.00 0.00 -100.00%
EY -0.06 -7.60 -3.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.16 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment