[YLI] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 12.64%
YoY- -108.18%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 105,906 101,127 103,759 113,567 117,591 123,443 117,216 -6.52%
PBT -16,087 -21,763 -27,649 -25,939 -24,488 -20,078 -13,798 10.74%
Tax 4,347 4,355 4,432 4,198 40 20 -47 -
NP -11,740 -17,408 -23,217 -21,741 -24,448 -20,058 -13,845 -10.38%
-
NP to SH -9,034 -14,286 -19,229 -18,028 -20,636 -15,890 -10,341 -8.59%
-
Tax Rate - - - - - - - -
Total Cost 117,646 118,535 126,976 135,308 142,039 143,501 131,061 -6.92%
-
Net Worth 123,396 124,424 125,452 129,565 132,650 139,848 146,018 -10.58%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 123,396 124,424 125,452 129,565 132,650 139,848 146,018 -10.58%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -11.09% -17.21% -22.38% -19.14% -20.79% -16.25% -11.81% -
ROE -7.32% -11.48% -15.33% -13.91% -15.56% -11.36% -7.08% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 102.99 98.34 100.90 110.44 114.35 120.05 113.99 -6.52%
EPS -8.79 -13.89 -18.70 -17.53 -20.07 -15.45 -10.06 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.22 1.26 1.29 1.36 1.42 -10.58%
Adjusted Per Share Value based on latest NOSH - 102,950
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 102.92 98.28 100.83 110.36 114.28 119.96 113.91 -6.52%
EPS -8.78 -13.88 -18.69 -17.52 -20.05 -15.44 -10.05 -8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1992 1.2092 1.2192 1.2591 1.2891 1.3591 1.419 -10.58%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.245 0.205 0.27 0.28 0.205 0.32 0.33 -
P/RPS 0.24 0.21 0.27 0.25 0.18 0.27 0.29 -11.82%
P/EPS -2.79 -1.48 -1.44 -1.60 -1.02 -2.07 -3.28 -10.19%
EY -35.86 -67.77 -69.26 -62.61 -97.89 -48.29 -30.47 11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.22 0.22 0.16 0.24 0.23 -8.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 28/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.22 0.21 0.235 0.22 0.27 0.255 0.36 -
P/RPS 0.21 0.21 0.23 0.20 0.24 0.21 0.32 -24.42%
P/EPS -2.50 -1.51 -1.26 -1.25 -1.35 -1.65 -3.58 -21.23%
EY -39.93 -66.16 -79.57 -79.69 -74.33 -60.60 -27.93 26.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.19 0.17 0.21 0.19 0.25 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment