[CHUAN] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -508.38%
YoY- -110.73%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 739,544 719,432 710,867 705,495 711,732 696,671 688,188 4.92%
PBT 13,625 12,980 12,349 2,558 3,182 5,410 10,349 20.18%
Tax 35,246 34,952 34,911 -3,292 -2,828 -3,342 -3,761 -
NP 48,871 47,932 47,260 -734 354 2,068 6,588 281.76%
-
NP to SH 9,578 8,424 7,947 -731 179 1,862 6,127 34.80%
-
Tax Rate -258.69% -269.28% -282.70% 128.69% 88.87% 61.77% 36.34% -
Total Cost 690,673 671,500 663,607 706,229 711,378 694,603 681,600 0.88%
-
Net Worth 310,352 310,352 317,099 268,185 269,871 271,558 271,558 9.33%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 16 16 - - - - - -
Div Payout % 0.18% 0.20% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 310,352 310,352 317,099 268,185 269,871 271,558 271,558 9.33%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.61% 6.66% 6.65% -0.10% 0.05% 0.30% 0.96% -
ROE 3.09% 2.71% 2.51% -0.27% 0.07% 0.69% 2.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 438.46 426.53 421.45 418.27 421.97 413.04 408.01 4.92%
EPS 5.68 4.99 4.71 -0.43 0.11 1.10 3.63 34.89%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.84 1.88 1.59 1.60 1.61 1.61 9.33%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 438.46 426.53 421.45 418.27 421.97 413.04 408.01 4.92%
EPS 5.68 4.99 4.71 -0.43 0.11 1.10 3.63 34.89%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.84 1.88 1.59 1.60 1.61 1.61 9.33%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.38 0.40 0.32 0.375 0.375 0.435 0.48 -
P/RPS 0.09 0.09 0.08 0.09 0.09 0.11 0.12 -17.49%
P/EPS 6.69 8.01 6.79 -86.53 353.36 39.40 13.21 -36.54%
EY 14.94 12.49 14.72 -1.16 0.28 2.54 7.57 57.53%
DY 0.03 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.17 0.24 0.23 0.27 0.30 -21.21%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 -
Price 0.415 0.385 0.32 0.335 0.42 0.44 0.485 -
P/RPS 0.09 0.09 0.08 0.08 0.10 0.11 0.12 -17.49%
P/EPS 7.31 7.71 6.79 -77.30 395.76 39.86 13.35 -33.14%
EY 13.68 12.97 14.72 -1.29 0.25 2.51 7.49 49.58%
DY 0.02 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.17 0.21 0.26 0.27 0.30 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment