[CHUAN] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 16.05%
YoY- -144.24%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 448,894 496,468 903,492 516,980 499,673 481,518 513,938 -2.05%
PBT 8,286 10,778 -8,043 1,291 9,082 10,825 3,114 16.23%
Tax -2,855 -1,844 -1,401 -3,163 -3,632 -2,587 -2,008 5.55%
NP 5,431 8,934 -9,444 -1,872 5,450 8,238 1,106 27.72%
-
NP to SH 5,387 8,706 -8,595 -2,108 4,765 8,024 963 30.30%
-
Tax Rate 34.46% 17.11% - 245.00% 39.99% 23.90% 64.48% -
Total Cost 443,463 487,534 912,936 518,852 494,223 473,280 512,832 -2.20%
-
Net Worth 312,039 301,919 301,919 268,185 269,872 261,285 252,372 3.31%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 312,039 301,919 301,919 268,185 269,872 261,285 252,372 3.31%
NOSH 168,669 168,669 168,669 168,669 168,669 168,571 166,034 0.24%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.21% 1.80% -1.05% -0.36% 1.09% 1.71% 0.22% -
ROE 1.73% 2.88% -2.85% -0.79% 1.77% 3.07% 0.38% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 266.14 294.34 535.66 306.50 296.24 285.65 309.54 -2.29%
EPS 3.19 5.22 -5.10 -1.28 2.83 4.76 0.58 29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.59 1.60 1.55 1.52 3.06%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 265.72 293.89 534.82 306.03 295.78 285.04 304.23 -2.05%
EPS 3.19 5.15 -5.09 -1.25 2.82 4.75 0.57 30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8471 1.7872 1.7872 1.5875 1.5975 1.5467 1.4939 3.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.485 0.44 0.215 0.375 0.525 0.50 0.47 -
P/RPS 0.18 0.15 0.04 0.12 0.18 0.18 0.15 2.84%
P/EPS 15.19 8.52 -4.22 -30.01 18.58 10.50 81.03 -22.69%
EY 6.59 11.73 -23.70 -3.33 5.38 9.52 1.23 29.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.12 0.24 0.33 0.32 0.31 -2.66%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/22 25/05/21 03/07/20 28/11/18 29/11/17 30/11/16 27/11/15 -
Price 0.505 0.515 0.27 0.335 0.50 0.50 0.48 -
P/RPS 0.19 0.17 0.05 0.11 0.17 0.18 0.16 2.67%
P/EPS 15.81 9.98 -5.30 -26.80 17.70 10.50 82.76 -22.46%
EY 6.32 10.02 -18.87 -3.73 5.65 9.52 1.21 28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.15 0.21 0.31 0.32 0.32 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment